[AFFIN] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -4.53%
YoY- -2.99%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 487,047 474,260 497,927 472,516 453,558 496,249 494,178 -0.96%
PBT 166,226 110,729 215,040 184,976 187,027 187,319 113,900 28.57%
Tax -34,509 -33,178 -51,962 -41,231 -35,113 -36,801 -34,899 -0.74%
NP 131,717 77,551 163,078 143,745 151,914 150,518 79,001 40.47%
-
NP to SH 122,105 72,399 156,031 137,231 143,750 144,563 73,306 40.38%
-
Tax Rate 20.76% 29.96% 24.16% 22.29% 18.77% 19.65% 30.64% -
Total Cost 355,330 396,709 334,849 328,771 301,644 345,731 415,177 -9.83%
-
Net Worth 9,322,647 9,298,895 9,211,756 9,049,942 8,665,550 8,548,973 8,315,820 7.89%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 138,847 - - - - 97,147 - -
Div Payout % 113.71% - - - - 67.20% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 9,322,647 9,298,895 9,211,756 9,049,942 8,665,550 8,548,973 8,315,820 7.89%
NOSH 1,986,020 1,986,020 1,986,020 1,986,020 1,942,948 1,942,948 1,942,948 1.46%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 27.04% 16.35% 32.75% 30.42% 33.49% 30.33% 15.99% -
ROE 1.31% 0.78% 1.69% 1.52% 1.66% 1.69% 0.88% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 24.55 23.92 25.13 23.91 23.34 25.54 25.43 -2.31%
EPS 6.15 3.65 7.90 6.90 7.40 7.44 3.80 37.72%
DPS 7.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 4.70 4.69 4.65 4.58 4.46 4.40 4.28 6.42%
Adjusted Per Share Value based on latest NOSH - 1,986,020
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 20.27 19.74 20.73 19.67 18.88 20.66 20.57 -0.97%
EPS 5.08 3.01 6.50 5.71 5.98 6.02 3.05 40.38%
DPS 5.78 0.00 0.00 0.00 0.00 4.04 0.00 -
NAPS 3.8808 3.8709 3.8346 3.7673 3.6073 3.5587 3.4617 7.89%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.90 1.98 2.12 2.20 2.23 2.39 2.56 -
P/RPS 7.74 8.28 8.43 9.20 9.55 9.36 10.07 -16.05%
P/EPS 30.86 54.22 26.92 31.68 30.14 32.12 67.85 -40.77%
EY 3.24 1.84 3.72 3.16 3.32 3.11 1.47 69.11%
DY 3.68 0.00 0.00 0.00 0.00 2.09 0.00 -
P/NAPS 0.40 0.42 0.46 0.48 0.50 0.54 0.60 -23.62%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 27/08/19 30/05/19 28/02/19 28/11/18 28/08/18 -
Price 1.78 1.98 1.99 2.08 2.32 2.31 2.52 -
P/RPS 7.25 8.28 7.92 8.70 9.94 9.04 9.91 -18.76%
P/EPS 28.92 54.22 25.27 29.95 31.36 31.05 66.79 -42.67%
EY 3.46 1.84 3.96 3.34 3.19 3.22 1.50 74.31%
DY 3.93 0.00 0.00 0.00 0.00 2.16 0.00 -
P/NAPS 0.38 0.42 0.43 0.45 0.52 0.53 0.59 -25.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment