[AFFIN] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 493.82%
YoY- 554.92%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 504,858 494,291 566,708 1,622,589 579,194 528,816 572,133 -8.02%
PBT 149,311 196,346 224,961 916,370 208,350 200,159 234,805 -26.11%
Tax -36,086 -47,366 -86,697 -39,732 -50,645 -47,579 -12,407 104.15%
NP 113,225 148,980 138,264 876,638 157,705 152,580 222,398 -36.31%
-
NP to SH 113,225 148,980 138,264 872,365 146,908 142,686 206,847 -33.15%
-
Tax Rate 24.17% 24.12% 38.54% 4.34% 24.31% 23.77% 5.28% -
Total Cost 391,633 345,311 428,444 745,951 421,489 376,236 349,735 7.85%
-
Net Worth 10,960,145 10,823,712 10,252,015 10,651,747 10,089,296 10,004,334 9,837,087 7.49%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 658,686 - - - 263,870 -
Div Payout % - - 476.40% - - - 127.57% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 10,960,145 10,823,712 10,252,015 10,651,747 10,089,296 10,004,334 9,837,087 7.49%
NOSH 2,273,889 2,273,889 2,273,889 2,212,329 2,124,062 2,124,062 2,124,062 4.66%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 22.43% 30.14% 24.40% 54.03% 27.23% 28.85% 38.87% -
ROE 1.03% 1.38% 1.35% 8.19% 1.46% 1.43% 2.10% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 22.20 21.74 26.15 75.40 27.27 24.90 27.10 -12.48%
EPS 4.98 6.55 6.37 40.54 6.92 6.72 9.80 -36.39%
DPS 0.00 0.00 30.39 0.00 0.00 0.00 12.50 -
NAPS 4.82 4.76 4.73 4.95 4.75 4.71 4.66 2.28%
Adjusted Per Share Value based on latest NOSH - 2,212,329
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 21.03 20.59 23.61 67.59 24.13 22.03 23.83 -8.01%
EPS 4.72 6.21 5.76 36.34 6.12 5.94 8.62 -33.14%
DPS 0.00 0.00 27.44 0.00 0.00 0.00 10.99 -
NAPS 4.5658 4.509 4.2708 4.4373 4.203 4.1676 4.098 7.49%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.88 2.01 2.03 1.99 1.88 2.00 1.73 -
P/RPS 8.47 9.25 7.76 2.64 6.89 8.03 6.38 20.85%
P/EPS 37.76 30.68 31.82 4.91 27.18 29.77 17.66 66.20%
EY 2.65 3.26 3.14 20.37 3.68 3.36 5.66 -39.78%
DY 0.00 0.00 14.97 0.00 0.00 0.00 7.23 -
P/NAPS 0.39 0.42 0.43 0.40 0.40 0.42 0.37 3.58%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 26/05/23 27/02/23 25/11/22 24/08/22 27/05/22 28/02/22 -
Price 1.92 2.01 2.07 2.43 2.10 2.18 1.77 -
P/RPS 8.65 9.25 7.92 3.22 7.70 8.76 6.53 20.67%
P/EPS 38.56 30.68 32.45 5.99 30.36 32.45 18.06 66.04%
EY 2.59 3.26 3.08 16.68 3.29 3.08 5.54 -39.84%
DY 0.00 0.00 14.68 0.00 0.00 0.00 7.06 -
P/NAPS 0.40 0.42 0.44 0.49 0.44 0.46 0.38 3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment