[MHB] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[MHB] MALAYSIA MARINE AND HEAVY ENG
Announcement Date
16-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -11089.48%
YoY- -1869.54%
Quarter Report
Latest QR
Upcoming QR
MHB's Result
MHB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 984,469 1,118,383 638,470 1,056,314 496,225 424,002 409,227 79.44%
PBT 10,911 6,037 -103,945 -388,681 3,537 6,331 15,506 -20.87%
Tax -488 0 -1,141 -2 0 20,817 230 -
NP 10,423 6,037 -105,086 -388,683 3,537 27,148 15,736 -23.99%
-
NP to SH 10,423 6,184 -105,208 -388,698 3,537 27,139 15,945 -24.66%
-
Tax Rate 4.47% 0.00% - - 0.00% -328.81% -1.48% -
Total Cost 974,046 1,112,346 743,556 1,444,997 492,688 396,854 393,491 82.89%
-
Net Worth 1,277,120 1,266,559 1,237,600 1,329,920 1,750,079 1,768,639 1,753,599 -19.03%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - 24,000 - -
Div Payout % - - - - - 88.43% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,277,120 1,266,559 1,237,600 1,329,920 1,750,079 1,768,639 1,753,599 -19.03%
NOSH 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.06% 0.54% -16.46% -36.80% 0.71% 6.40% 3.85% -
ROE 0.82% 0.49% -8.50% -29.23% 0.20% 1.53% 0.91% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 61.53 69.90 39.90 66.02 31.01 26.50 25.58 79.42%
EPS 0.70 0.40 -6.60 -24.30 0.20 1.70 1.00 -21.14%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.7982 0.7916 0.7735 0.8312 1.0938 1.1054 1.096 -19.03%
Adjusted Per Share Value based on latest NOSH - 1,600,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 61.53 69.90 39.90 66.02 31.01 26.50 25.58 79.42%
EPS 0.70 0.40 -6.60 -24.30 0.20 1.70 1.00 -21.14%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.7982 0.7916 0.7735 0.8312 1.0938 1.1054 1.096 -19.03%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.475 0.48 0.525 0.51 0.62 0.595 0.39 -
P/RPS 0.77 0.69 1.32 0.77 2.00 2.25 1.52 -36.42%
P/EPS 72.92 124.19 -7.98 -2.10 280.46 35.08 39.13 51.37%
EY 1.37 0.81 -12.52 -47.63 0.36 2.85 2.56 -34.05%
DY 0.00 0.00 0.00 0.00 0.00 2.52 0.00 -
P/NAPS 0.60 0.61 0.68 0.61 0.57 0.54 0.36 40.52%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 14/02/24 08/11/23 16/08/23 18/05/23 10/02/23 10/11/22 -
Price 0.49 0.475 0.49 0.475 0.54 0.705 0.435 -
P/RPS 0.80 0.68 1.23 0.72 1.74 2.66 1.70 -39.47%
P/EPS 75.22 122.90 -7.45 -1.96 244.27 41.56 43.65 43.68%
EY 1.33 0.81 -13.42 -51.14 0.41 2.41 2.29 -30.36%
DY 0.00 0.00 0.00 0.00 0.00 2.13 0.00 -
P/NAPS 0.61 0.60 0.63 0.57 0.49 0.64 0.40 32.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment