[MHB] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[MHB] MALAYSIA MARINE AND HEAVY ENG
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -1119.49%
YoY- -1802.04%
Quarter Report
Latest QR
Upcoming QR
MHB's Result
MHB's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 432,009 389,286 302,448 343,573 695,544 369,459 155,308 97.41%
PBT -108,704 -23,596 -37,264 -104,576 -9,240 2,520 -400,238 -57.96%
Tax 0 0 0 0 326 -100 -101 -
NP -108,704 -23,596 -37,264 -104,576 -8,914 2,420 -400,339 -57.96%
-
NP to SH -107,794 -23,879 -34,381 -104,352 -8,557 2,644 -397,023 -57.97%
-
Tax Rate - - - - - 3.97% - -
Total Cost 540,713 412,882 339,712 448,149 704,458 367,039 555,647 -1.79%
-
Net Worth 1,706,399 1,813,759 1,839,679 1,876,639 1,960,960 1,979,999 1,985,280 -9.57%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,706,399 1,813,759 1,839,679 1,876,639 1,960,960 1,979,999 1,985,280 -9.57%
NOSH 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -25.16% -6.06% -12.32% -30.44% -1.28% 0.66% -257.77% -
ROE -6.32% -1.32% -1.87% -5.56% -0.44% 0.13% -20.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 27.00 24.33 18.90 21.47 43.47 23.09 9.71 97.37%
EPS -6.70 -1.50 -2.10 -6.50 -0.50 0.20 -24.80 -58.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0665 1.1336 1.1498 1.1729 1.2256 1.2375 1.2408 -9.57%
Adjusted Per Share Value based on latest NOSH - 1,600,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 27.00 24.33 18.90 21.47 43.47 23.09 9.71 97.37%
EPS -6.70 -1.50 -2.10 -6.50 -0.50 0.20 -24.80 -58.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0665 1.1336 1.1498 1.1729 1.2256 1.2375 1.2408 -9.57%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.395 0.405 0.435 0.65 0.45 0.31 0.40 -
P/RPS 1.46 1.66 2.30 3.03 1.04 1.34 4.12 -49.82%
P/EPS -5.86 -27.14 -20.24 -9.97 -84.14 187.59 -1.61 136.06%
EY -17.06 -3.69 -4.94 -10.03 -1.19 0.53 -62.03 -57.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.38 0.55 0.37 0.25 0.32 10.13%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 11/02/22 02/11/21 30/07/21 28/04/21 09/02/21 27/10/20 23/07/20 -
Price 0.40 0.425 0.43 0.505 0.43 0.305 0.38 -
P/RPS 1.48 1.75 2.27 2.35 0.99 1.32 3.91 -47.58%
P/EPS -5.94 -28.48 -20.01 -7.74 -80.40 184.57 -1.53 146.40%
EY -16.84 -3.51 -5.00 -12.91 -1.24 0.54 -65.30 -59.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.37 0.43 0.35 0.25 0.31 14.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment