[HBGLOB] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -27.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 110,930 105,538 77,277 69,627 81,110 36.76%
PBT 37,876 34,661 23,101 20,932 29,870 26.80%
Tax -9,629 -8,596 -5,978 -5,094 -7,901 21.87%
NP 28,247 26,065 17,123 15,838 21,969 28.57%
-
NP to SH 28,247 26,065 17,123 15,838 21,969 28.57%
-
Tax Rate 25.42% 24.80% 25.88% 24.34% 26.45% -
Total Cost 82,683 79,473 60,154 53,789 59,141 39.80%
-
Net Worth 0 0 0 13,612,280 0 -
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 0 0 0 13,612,280 0 -
NOSH 326,779 299,942 299,877 299,962 300,122 8.88%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 25.46% 24.70% 22.16% 22.75% 27.09% -
ROE 0.00% 0.00% 0.00% 0.12% 0.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 33.95 35.19 25.77 23.21 27.03 25.60%
EPS 8.64 8.69 5.71 5.28 7.32 18.03%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 45.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 299,962
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 14.19 13.50 9.88 8.90 10.37 36.83%
EPS 3.61 3.33 2.19 2.03 2.81 28.46%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 17.4071 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 14/12/10 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment