[HBGLOB] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 94.27%
YoY- 4.54%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 30,113 26,048 19,575 14,582 63,754 61,151 30,953 -1.80%
PBT -2,804 734 -5,119 -11,133 -195,001 -26,577 -11,752 -61.36%
Tax 0 0 0 0 595 0 0 -
NP -2,804 734 -5,119 -11,133 -194,406 -26,577 -11,752 -61.36%
-
NP to SH -2,804 734 -5,119 -11,133 -194,406 -25,886 -11,500 -60.80%
-
Tax Rate - 0.00% - - - - - -
Total Cost 32,917 25,314 24,694 25,715 258,160 87,728 42,705 -15.86%
-
Net Worth 177,839 173,160 173,160 177,839 205,919 421,199 393,119 -40.92%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 177,839 173,160 173,160 177,839 205,919 421,199 393,119 -40.92%
NOSH 468,000 468,000 468,000 468,000 468,000 468,000 468,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -9.31% 2.82% -26.15% -76.35% -304.93% -43.46% -37.97% -
ROE -1.58% 0.42% -2.96% -6.26% -94.41% -6.15% -2.93% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 6.43 5.57 4.18 3.12 13.62 13.07 6.61 -1.81%
EPS -0.60 0.16 -1.09 -2.38 -41.54 -5.53 -2.51 -61.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 0.37 0.38 0.44 0.90 0.84 -40.92%
Adjusted Per Share Value based on latest NOSH - 468,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.85 3.33 2.50 1.86 8.15 7.82 3.96 -1.85%
EPS -0.36 0.09 -0.65 -1.42 -24.86 -3.31 -1.47 -60.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2274 0.2214 0.2214 0.2274 0.2633 0.5386 0.5027 -40.93%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.035 0.055 0.04 0.05 0.065 0.07 0.05 -
P/RPS 0.54 0.99 0.96 1.60 0.48 0.54 0.76 -20.29%
P/EPS -5.84 35.07 -3.66 -2.10 -0.16 -1.27 -2.03 101.62%
EY -17.12 2.85 -27.35 -47.58 -639.07 -79.02 -49.15 -50.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.15 0.11 0.13 0.15 0.08 0.06 30.87%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 25/05/16 29/02/16 23/11/15 28/08/15 -
Price 0.07 0.035 0.045 0.065 0.055 0.07 0.08 -
P/RPS 1.09 0.63 1.08 2.09 0.40 0.54 1.21 -6.69%
P/EPS -11.68 22.32 -4.11 -2.73 -0.13 -1.27 -3.26 133.24%
EY -8.56 4.48 -24.31 -36.60 -755.27 -79.02 -30.72 -57.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.09 0.12 0.17 0.13 0.08 0.10 47.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment