[HBGLOB] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 95.38%
YoY- 4.54%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 22,507 22,582 18,532 14,582 22,029 34,242 79,793 -19.00%
PBT 5,493 592 -625 -11,133 -11,918 -1,119 16,190 -16.47%
Tax 0 0 0 0 0 -281 -4,485 -
NP 5,493 592 -625 -11,133 -11,918 -1,400 11,705 -11.84%
-
NP to SH 5,493 592 -625 -11,133 -11,662 -1,082 11,705 -11.84%
-
Tax Rate 0.00% 0.00% - - - - 27.70% -
Total Cost 17,014 21,990 19,157 25,715 33,947 35,642 68,088 -20.62%
-
Net Worth 201,240 187,200 182,519 177,839 397,800 407,160 425,880 -11.74%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 201,240 187,200 182,519 177,839 397,800 407,160 425,880 -11.74%
NOSH 468,000 468,000 468,000 468,000 468,000 468,000 468,000 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 24.41% 2.62% -3.37% -76.35% -54.10% -4.09% 14.67% -
ROE 2.73% 0.32% -0.34% -6.26% -2.93% -0.27% 2.75% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4.81 4.83 3.96 3.12 4.71 7.32 17.05 -19.00%
EPS 1.17 0.13 -0.13 -2.38 -2.49 -0.23 2.50 -11.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.40 0.39 0.38 0.85 0.87 0.91 -11.74%
Adjusted Per Share Value based on latest NOSH - 468,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.88 2.89 2.37 1.86 2.82 4.38 10.20 -18.99%
EPS 0.70 0.08 -0.08 -1.42 -1.49 -0.14 1.50 -11.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2573 0.2394 0.2334 0.2274 0.5087 0.5207 0.5446 -11.74%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.115 0.195 0.075 0.05 0.06 0.115 0.275 -
P/RPS 2.39 4.04 1.89 1.60 1.27 1.57 1.61 6.80%
P/EPS 9.80 154.16 -56.16 -2.10 -2.41 -49.74 11.00 -1.90%
EY 10.21 0.65 -1.78 -47.58 -41.53 -2.01 9.09 1.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.49 0.19 0.13 0.07 0.13 0.30 -1.73%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 31/05/18 30/05/17 25/05/16 29/05/15 30/05/14 31/05/13 -
Price 0.095 0.13 0.055 0.065 0.05 0.09 0.15 -
P/RPS 1.98 2.69 1.39 2.09 1.06 1.23 0.88 14.46%
P/EPS 8.09 102.77 -41.18 -2.73 -2.01 -38.93 6.00 5.10%
EY 12.35 0.97 -2.43 -36.60 -49.84 -2.57 16.67 -4.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.33 0.14 0.17 0.06 0.10 0.16 5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment