[CNOUHUA] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -276.69%
YoY- -193.18%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 18,197 19,799 26,845 38,831 34,564 43,948 77,213 -61.74%
PBT 964 1,449 5,576 -6,635 5,876 14,230 31,100 -90.06%
Tax -384 -494 -1,686 842 -1,782 -3,725 -10,387 -88.83%
NP 580 955 3,890 -5,793 4,094 10,505 20,713 -90.71%
-
NP to SH 540 901 3,679 -6,829 3,865 10,367 20,217 -91.00%
-
Tax Rate 39.83% 34.09% 30.24% - 30.33% 26.18% 33.40% -
Total Cost 17,617 18,844 22,955 44,624 30,470 33,443 56,500 -53.92%
-
Net Worth 0 300,599 293,919 293,919 0 0 0 -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 0 300,599 293,919 293,919 0 0 0 -
NOSH 668,000 668,000 668,000 668,000 664,999 666,388 646,446 2.20%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 3.19% 4.82% 14.49% -14.92% 11.84% 23.90% 26.83% -
ROE 0.00% 0.30% 1.25% -2.32% 0.00% 0.00% 0.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 2.72 2.96 4.02 5.81 5.20 6.59 11.94 -62.59%
EPS 0.08 0.14 0.55 -1.02 0.58 1.55 3.02 -91.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.45 0.44 0.44 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 668,000
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 2.83 3.08 4.17 6.03 5.37 6.83 11.99 -61.70%
EPS 0.08 0.14 0.57 -1.06 0.60 1.61 3.14 -91.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4669 0.4565 0.4565 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.10 0.14 0.20 0.23 0.20 0.38 0.54 -
P/RPS 3.67 4.72 4.98 3.96 3.85 5.76 4.52 -12.93%
P/EPS 123.70 103.80 36.31 -22.50 34.41 24.43 17.27 270.24%
EY 0.81 0.96 2.75 -4.44 2.91 4.09 5.79 -72.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.31 0.45 0.52 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 27/08/12 29/05/12 27/02/12 23/11/11 26/08/11 13/05/11 -
Price 0.11 0.12 0.16 0.25 0.29 0.26 0.50 -
P/RPS 4.04 4.05 3.98 4.30 5.58 3.94 4.19 -2.39%
P/EPS 136.07 88.97 29.05 -24.45 49.90 16.71 15.99 315.19%
EY 0.73 1.12 3.44 -4.09 2.00 5.98 6.25 -76.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.27 0.36 0.57 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment