[CNOUHUA] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 92.09%
YoY- 19.97%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 3,301 3,818 1,948 838 3,907 4,114 3,128 3.64%
PBT -1,077 -333 -633 -653 -8,237 -919 -274 148.44%
Tax 0 0 0 0 0 0 0 -
NP -1,077 -333 -633 -653 -8,237 -919 -274 148.44%
-
NP to SH -1,038 -318 -606 -621 -7,847 -873 -262 149.75%
-
Tax Rate - - - - - - - -
Total Cost 4,378 4,151 2,581 1,491 12,144 5,033 3,402 18.25%
-
Net Worth 126,919 120,240 120,240 120,240 120,240 120,240 126,919 0.00%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 126,919 120,240 120,240 120,240 120,240 120,240 126,919 0.00%
NOSH 668,000 668,000 668,000 668,000 668,000 668,000 668,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -32.63% -8.72% -32.49% -77.92% -210.83% -22.34% -8.76% -
ROE -0.82% -0.26% -0.50% -0.52% -6.53% -0.73% -0.21% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.49 0.57 0.29 0.13 0.58 0.62 0.47 2.80%
EPS -0.16 -0.05 -0.09 -0.09 -1.18 -0.13 -0.04 151.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.18 0.18 0.18 0.18 0.19 0.00%
Adjusted Per Share Value based on latest NOSH - 668,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.51 0.59 0.30 0.13 0.61 0.64 0.49 2.69%
EPS -0.16 -0.05 -0.09 -0.10 -1.22 -0.14 -0.04 151.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1971 0.1868 0.1868 0.1868 0.1868 0.1868 0.1971 0.00%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.12 0.07 0.05 0.055 0.06 0.065 0.03 -
P/RPS 24.28 12.25 17.15 43.84 10.26 10.55 6.41 142.40%
P/EPS -77.23 -147.04 -55.12 -59.16 -5.11 -49.74 -76.49 0.64%
EY -1.29 -0.68 -1.81 -1.69 -19.58 -2.01 -1.31 -1.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.39 0.28 0.31 0.33 0.36 0.16 148.73%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 25/11/21 26/08/21 28/05/21 30/03/21 26/11/20 21/08/20 -
Price 0.07 0.09 0.06 0.05 0.06 0.065 0.055 -
P/RPS 14.17 15.75 20.57 39.86 10.26 10.55 11.75 13.25%
P/EPS -45.05 -189.06 -66.14 -53.78 -5.11 -49.74 -140.23 -52.99%
EY -2.22 -0.53 -1.51 -1.86 -19.58 -2.01 -0.71 113.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.50 0.33 0.28 0.33 0.36 0.29 17.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment