[BENALEC] QoQ Quarter Result on 30-Jun-2016 [#4]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -6.96%
YoY- 128.38%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 61,385 78,821 99,659 97,170 102,464 79,409 44,040 24.75%
PBT 1,860 6,975 11,961 11,647 9,479 8,885 2,001 -4.75%
Tax -1,131 -4,863 -5,775 -6,582 -4,953 -2,282 -140 302.10%
NP 729 2,112 6,186 5,065 4,526 6,603 1,861 -46.43%
-
NP to SH 788 1,572 5,623 4,531 4,870 6,485 1,232 -25.74%
-
Tax Rate 60.81% 69.72% 48.28% 56.51% 52.25% 25.68% 7.00% -
Total Cost 60,656 76,709 93,473 92,105 97,938 72,806 42,179 27.37%
-
Net Worth 623,304 623,306 470,119 581,478 608,749 616,074 461,999 22.07%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 623,304 623,306 470,119 581,478 608,749 616,074 461,999 22.07%
NOSH 811,802 811,802 811,804 755,166 811,666 810,624 615,999 20.18%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 1.19% 2.68% 6.21% 5.21% 4.42% 8.32% 4.23% -
ROE 0.13% 0.25% 1.20% 0.78% 0.80% 1.05% 0.27% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.68 9.86 16.32 12.87 12.62 9.80 7.15 4.87%
EPS 0.10 0.20 0.90 0.60 0.60 0.80 0.20 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.78 0.77 0.77 0.75 0.76 0.75 2.64%
Adjusted Per Share Value based on latest NOSH - 755,166
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 5.95 7.64 9.66 9.42 9.93 7.70 4.27 24.73%
EPS 0.08 0.15 0.55 0.44 0.47 0.63 0.12 -23.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6042 0.6042 0.4557 0.5637 0.5901 0.5972 0.4478 22.08%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.545 0.375 0.405 0.495 0.525 0.555 0.575 -
P/RPS 7.09 3.80 2.48 3.85 4.16 5.67 8.04 -8.03%
P/EPS 552.68 190.63 43.97 82.50 87.50 69.38 287.50 54.54%
EY 0.18 0.52 2.27 1.21 1.14 1.44 0.35 -35.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.48 0.53 0.64 0.70 0.73 0.77 -6.15%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 27/02/17 29/11/16 26/08/16 27/05/16 26/02/16 25/11/15 -
Price 0.485 0.46 0.37 0.42 0.50 0.515 0.58 -
P/RPS 6.31 4.66 2.27 3.26 3.96 5.26 8.11 -15.39%
P/EPS 491.84 233.84 40.17 70.00 83.33 64.37 290.00 42.17%
EY 0.20 0.43 2.49 1.43 1.20 1.55 0.34 -29.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.59 0.48 0.55 0.67 0.68 0.77 -13.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment