[CENSOF] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 320.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 13,274 8,523 10,655 19,880 5,316 7,650 13,581 -1.51%
PBT 1,106 2,024 2,926 3,888 925 1,948 9,840 -76.74%
Tax -3 -9 -195 -1 0 0 -1 108.14%
NP 1,103 2,015 2,731 3,887 925 1,948 9,839 -76.78%
-
NP to SH 1,087 2,032 2,542 3,887 925 1,948 9,839 -77.00%
-
Tax Rate 0.27% 0.44% 6.66% 0.03% 0.00% 0.00% 0.01% -
Total Cost 12,171 6,508 7,924 15,993 4,391 5,702 3,742 119.68%
-
Net Worth 57,577 58,549 56,507 56,894 51,423 51,665 294,126 -66.31%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - 34 - - -
Div Payout % - - - - 3.70% - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 57,577 58,549 56,507 56,894 51,423 51,665 294,126 -66.31%
NOSH 339,687 344,406 343,513 343,982 342,592 172,389 1,490,757 -62.72%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 8.31% 23.64% 25.63% 19.55% 17.40% 25.46% 72.45% -
ROE 1.89% 3.47% 4.50% 6.83% 1.80% 3.77% 3.35% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 3.91 2.47 3.10 5.78 1.55 4.44 0.91 164.53%
EPS 0.32 0.59 0.74 1.13 0.27 1.13 0.66 -38.31%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.1695 0.17 0.1645 0.1654 0.1501 0.2997 0.1973 -9.63%
Adjusted Per Share Value based on latest NOSH - 343,982
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 2.40 1.54 1.93 3.60 0.96 1.39 2.46 -1.63%
EPS 0.20 0.37 0.46 0.70 0.17 0.35 1.78 -76.74%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.1043 0.106 0.1023 0.103 0.0931 0.0935 0.5326 -66.31%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 - -
Price 0.40 0.45 0.41 0.37 0.70 0.69 0.00 -
P/RPS 10.24 18.18 13.22 6.40 45.11 15.55 0.00 -
P/EPS 125.00 76.27 55.41 32.74 259.26 61.06 0.00 -
EY 0.80 1.31 1.80 3.05 0.39 1.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 2.36 2.65 2.49 2.24 4.66 2.30 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 22/08/12 02/05/12 27/02/12 24/11/11 29/08/11 20/05/11 21/02/11 -
Price 0.37 0.41 0.50 0.46 0.50 0.72 0.64 -
P/RPS 9.47 16.57 16.12 7.96 32.22 16.22 70.25 -73.74%
P/EPS 115.63 69.49 67.57 40.71 185.19 63.72 96.97 12.46%
EY 0.86 1.44 1.48 2.46 0.54 1.57 1.03 -11.34%
DY 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 2.18 2.41 3.04 2.78 3.33 2.40 3.24 -23.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment