[CENSOF] QoQ Quarter Result on 31-Mar-2023 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 481.67%
YoY- -64.91%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 27,774 25,328 20,418 33,755 27,089 21,183 20,294 23.19%
PBT 2,460 3,426 -794 5,590 2,402 2,355 1,401 45.39%
Tax -739 -948 -259 -1,592 -1,226 -666 -633 10.84%
NP 1,721 2,478 -1,053 3,998 1,176 1,689 768 70.99%
-
NP to SH 1,482 2,081 -1,124 4,188 720 1,154 283 200.65%
-
Tax Rate 30.04% 27.67% - 28.48% 51.04% 28.28% 45.18% -
Total Cost 26,053 22,850 21,471 29,757 25,913 19,494 19,526 21.13%
-
Net Worth 100,128 98,692 100,901 101,951 97,588 96,870 96,428 2.53%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 100,128 98,692 100,901 101,951 97,588 96,870 96,428 2.53%
NOSH 552,281 552,281 552,281 552,281 552,281 552,281 552,281 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.20% 9.78% -5.16% 11.84% 4.34% 7.97% 3.78% -
ROE 1.48% 2.11% -1.11% 4.11% 0.74% 1.19% 0.29% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.03 4.59 3.70 6.11 4.90 3.84 3.67 23.31%
EPS 0.27 0.38 -0.20 0.76 0.14 0.21 0.05 206.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1813 0.1787 0.1827 0.1846 0.1767 0.1754 0.1746 2.53%
Adjusted Per Share Value based on latest NOSH - 552,281
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.03 4.59 3.70 6.11 4.90 3.84 3.67 23.31%
EPS 0.27 0.38 -0.20 0.76 0.14 0.21 0.05 206.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1813 0.1787 0.1827 0.1846 0.1767 0.1754 0.1746 2.53%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.23 0.235 0.22 0.25 0.265 0.25 0.31 -
P/RPS 4.57 5.12 5.95 4.09 5.40 6.52 8.44 -33.49%
P/EPS 85.71 62.37 -108.10 32.97 203.27 119.65 604.97 -72.72%
EY 1.17 1.60 -0.93 3.03 0.49 0.84 0.17 260.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.32 1.20 1.35 1.50 1.43 1.78 -20.10%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 17/11/23 16/08/23 26/05/23 15/02/23 16/11/22 17/08/22 -
Price 0.225 0.21 0.24 0.22 0.28 0.26 0.275 -
P/RPS 4.47 4.58 6.49 3.60 5.71 6.78 7.48 -28.98%
P/EPS 83.85 55.73 -117.92 29.01 214.78 124.43 536.67 -70.89%
EY 1.19 1.79 -0.85 3.45 0.47 0.80 0.19 238.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.18 1.31 1.19 1.58 1.48 1.58 -14.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment