[BJFOOD] QoQ Quarter Result on 31-Jan-2017 [#3]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
15-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jan-2017 [#3]
Profit Trend
QoQ- -7.13%
YoY- -36.83%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 160,778 154,390 151,423 163,538 149,112 141,370 139,046 10.13%
PBT 9,512 8,757 989 8,618 7,557 7,448 7,666 15.42%
Tax -4,019 -4,069 -6,929 -4,855 -3,524 -3,118 -5,663 -20.38%
NP 5,493 4,688 -5,940 3,763 4,033 4,330 2,003 95.56%
-
NP to SH 5,812 5,338 -3,366 4,675 5,034 5,002 3,167 49.72%
-
Tax Rate 42.25% 46.47% 700.61% 56.34% 46.63% 41.86% 73.87% -
Total Cost 155,285 149,702 157,363 159,775 145,079 137,040 137,043 8.66%
-
Net Worth 399,640 394,526 391,690 396,664 398,925 401,372 319,806 15.96%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div 3,749 3,732 3,740 3,740 3,756 1,894 3,016 15.56%
Div Payout % 64.52% 69.93% 0.00% 80.00% 74.63% 37.88% 95.24% -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 399,640 394,526 391,690 396,664 398,925 401,372 319,806 15.96%
NOSH 374,967 373,286 374,000 374,000 375,671 378,939 301,619 15.57%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 3.42% 3.04% -3.92% 2.30% 2.70% 3.06% 1.44% -
ROE 1.45% 1.35% -0.86% 1.18% 1.26% 1.25% 0.99% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 42.88 41.36 40.49 43.73 39.69 37.31 46.10 -4.69%
EPS 1.55 1.43 -0.90 1.25 1.34 1.32 1.05 29.55%
DPS 1.00 1.00 1.00 1.00 1.00 0.50 1.00 0.00%
NAPS 1.0658 1.0569 1.0473 1.0606 1.0619 1.0592 1.0603 0.34%
Adjusted Per Share Value based on latest NOSH - 374,000
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 8.26 7.93 7.77 8.40 7.66 7.26 7.14 10.17%
EPS 0.30 0.27 -0.17 0.24 0.26 0.26 0.16 51.88%
DPS 0.19 0.19 0.19 0.19 0.19 0.10 0.15 17.01%
NAPS 0.2052 0.2026 0.2011 0.2037 0.2048 0.2061 0.1642 15.97%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 1.49 1.40 1.74 1.74 1.78 1.67 1.88 -
P/RPS 3.47 3.38 4.30 3.98 4.48 4.48 4.08 -10.20%
P/EPS 96.13 97.90 -193.33 139.20 132.84 126.52 179.05 -33.86%
EY 1.04 1.02 -0.52 0.72 0.75 0.79 0.56 50.91%
DY 0.67 0.71 0.57 0.57 0.56 0.30 0.53 16.86%
P/NAPS 1.40 1.32 1.66 1.64 1.68 1.58 1.77 -14.43%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 13/12/17 15/09/17 14/06/17 15/03/17 06/12/16 07/09/16 10/06/16 -
Price 1.70 1.53 1.53 1.86 1.62 1.64 1.88 -
P/RPS 3.96 3.70 3.78 4.25 4.08 4.40 4.08 -1.96%
P/EPS 109.68 106.99 -170.00 148.80 120.90 124.24 179.05 -27.80%
EY 0.91 0.93 -0.59 0.67 0.83 0.80 0.56 38.09%
DY 0.59 0.65 0.65 0.54 0.62 0.30 0.53 7.39%
P/NAPS 1.60 1.45 1.46 1.75 1.53 1.55 1.77 -6.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment