[BJFOOD] YoY Quarter Result on 30-Apr-2017 [#4]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
14-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
QoQ- -172.0%
YoY- -206.28%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 180,719 111,566 110,760 151,423 139,046 128,921 36,554 24.95%
PBT 22,387 -28,543 2,288 989 7,666 10,061 5,001 23.24%
Tax -8,713 -1,580 -2,148 -6,929 -5,663 -4,572 -945 36.30%
NP 13,674 -30,123 140 -5,940 2,003 5,489 4,056 18.46%
-
NP to SH 14,265 -30,161 203 -3,366 3,167 6,412 5,277 14.87%
-
Tax Rate 38.92% - 93.88% 700.61% 73.87% 45.44% 18.90% -
Total Cost 167,045 141,689 110,620 157,363 137,043 123,432 32,498 25.63%
-
Net Worth 370,694 333,628 367,650 391,690 319,806 398,886 161,534 12.27%
Dividend
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div 3,552 - - 3,740 3,016 7,455 6,662 -8.39%
Div Payout % 24.91% - - 0.00% 95.24% 116.28% 126.26% -
Equity
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 370,694 333,628 367,650 391,690 319,806 398,886 161,534 12.27%
NOSH 383,620 382,142 382,083 374,000 301,619 372,790 266,515 5.20%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 7.57% -27.00% 0.13% -3.92% 1.44% 4.26% 11.10% -
ROE 3.85% -9.04% 0.06% -0.86% 0.99% 1.61% 3.27% -
Per Share
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 50.87 31.54 30.87 40.49 46.10 34.58 13.72 20.04%
EPS 4.02 -8.53 0.06 -0.90 1.05 1.72 1.98 10.37%
DPS 1.00 0.00 0.00 1.00 1.00 2.00 2.50 -11.99%
NAPS 1.0434 0.9432 1.0248 1.0473 1.0603 1.07 0.6061 7.86%
Adjusted Per Share Value based on latest NOSH - 374,000
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 9.28 5.73 5.69 7.77 7.14 6.62 1.88 24.93%
EPS 0.73 -1.55 0.01 -0.17 0.16 0.33 0.27 14.87%
DPS 0.18 0.00 0.00 0.19 0.15 0.38 0.34 -8.48%
NAPS 0.1903 0.1713 0.1888 0.2011 0.1642 0.2048 0.0829 12.28%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/06/21 30/06/20 28/06/19 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 1.95 1.10 1.66 1.74 1.88 2.89 1.50 -
P/RPS 3.83 3.49 5.38 4.30 4.08 8.36 10.94 -13.61%
P/EPS 48.57 -12.90 2,933.65 -193.33 179.05 168.02 75.76 -6.00%
EY 2.06 -7.75 0.03 -0.52 0.56 0.60 1.32 6.40%
DY 0.51 0.00 0.00 0.57 0.53 0.69 1.67 -15.24%
P/NAPS 1.87 1.17 1.62 1.66 1.77 2.70 2.47 -3.80%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 18/08/21 21/08/20 20/08/19 14/06/17 10/06/16 15/06/15 16/06/14 -
Price 1.91 1.15 1.57 1.53 1.88 2.59 1.49 -
P/RPS 3.75 3.65 5.09 3.78 4.08 7.49 10.86 -13.77%
P/EPS 47.57 -13.49 2,774.59 -170.00 179.05 150.58 75.25 -6.19%
EY 2.10 -7.41 0.04 -0.59 0.56 0.66 1.33 6.57%
DY 0.52 0.00 0.00 0.65 0.53 0.77 1.68 -15.08%
P/NAPS 1.83 1.22 1.53 1.46 1.77 2.42 2.46 -4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment