[AFUJIYA] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 104.57%
YoY- -44.22%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 27,596 27,288 23,587 33,959 24,631 27,032 25,787 4.61%
PBT 880 1,002 -802 2,232 1,390 1,833 1,687 -35.17%
Tax -195 -334 -159 -620 -602 -473 -573 -51.22%
NP 685 668 -961 1,612 788 1,360 1,114 -27.66%
-
NP to SH 685 668 -961 1,612 788 1,360 1,114 -27.66%
-
Tax Rate 22.16% 33.33% - 27.78% 43.31% 25.80% 33.97% -
Total Cost 26,911 26,620 24,548 32,347 23,843 25,672 24,673 5.95%
-
Net Worth 140,399 140,399 140,399 140,399 138,599 138,599 136,799 1.74%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 140,399 140,399 140,399 140,399 138,599 138,599 136,799 1.74%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 2.48% 2.45% -4.07% 4.75% 3.20% 5.03% 4.32% -
ROE 0.49% 0.48% -0.68% 1.15% 0.57% 0.98% 0.81% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 15.33 15.16 13.10 18.87 13.68 15.02 14.33 4.59%
EPS 0.38 0.37 -0.53 0.90 0.44 0.76 0.62 -27.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.78 0.78 0.78 0.77 0.77 0.76 1.74%
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 15.35 15.18 13.12 18.89 13.70 15.04 14.34 4.63%
EPS 0.38 0.37 -0.53 0.90 0.44 0.76 0.62 -27.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7809 0.7809 0.7809 0.7809 0.7709 0.7709 0.7609 1.74%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.37 0.43 0.46 0.52 0.525 0.55 0.55 -
P/RPS 2.41 2.84 3.51 2.76 3.84 3.66 3.84 -26.67%
P/EPS 97.23 115.87 -86.16 58.06 119.92 72.79 88.87 6.17%
EY 1.03 0.86 -1.16 1.72 0.83 1.37 1.13 -5.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.55 0.59 0.67 0.68 0.71 0.72 -24.72%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 18/11/15 26/08/15 27/05/15 25/02/15 25/11/14 27/08/14 22/05/14 -
Price 0.39 0.39 0.445 0.48 0.48 0.55 0.53 -
P/RPS 2.54 2.57 3.40 2.54 3.51 3.66 3.70 -22.16%
P/EPS 102.48 105.09 -83.35 53.60 109.64 72.79 85.64 12.70%
EY 0.98 0.95 -1.20 1.87 0.91 1.37 1.17 -11.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.57 0.62 0.62 0.71 0.70 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment