[AFUJIYA] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 49.42%
YoY- -29.84%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 78,471 50,875 23,587 111,410 77,451 52,820 25,787 109.85%
PBT 1,080 200 -802 7,142 4,910 3,520 1,687 -25.69%
Tax -688 -493 -159 -2,268 -1,648 -1,046 -573 12.95%
NP 392 -293 -961 4,874 3,262 2,474 1,114 -50.12%
-
NP to SH 392 -293 -961 4,874 3,262 2,474 1,114 -50.12%
-
Tax Rate 63.70% 246.50% - 31.76% 33.56% 29.72% 33.97% -
Total Cost 78,079 51,168 24,548 106,536 74,189 50,346 24,673 115.39%
-
Net Worth 140,399 140,399 140,399 140,399 138,599 138,599 136,799 1.74%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 140,399 140,399 140,399 140,399 138,599 138,599 136,799 1.74%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.50% -0.58% -4.07% 4.37% 4.21% 4.68% 4.32% -
ROE 0.28% -0.21% -0.68% 3.47% 2.35% 1.78% 0.81% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 43.60 28.26 13.10 61.89 43.03 29.34 14.33 109.82%
EPS 0.22 -0.16 -0.53 2.71 1.81 1.37 0.62 -49.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.78 0.78 0.78 0.77 0.77 0.76 1.74%
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 43.65 28.30 13.12 61.97 43.08 29.38 14.34 109.89%
EPS 0.22 -0.16 -0.53 2.71 1.81 1.38 0.62 -49.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7809 0.7809 0.7809 0.7809 0.7709 0.7709 0.7609 1.74%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.37 0.43 0.46 0.52 0.525 0.55 0.55 -
P/RPS 0.85 1.52 3.51 0.84 1.22 1.87 3.84 -63.37%
P/EPS 169.90 -264.16 -86.16 19.20 28.97 40.02 88.87 53.97%
EY 0.59 -0.38 -1.16 5.21 3.45 2.50 1.13 -35.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.55 0.59 0.67 0.68 0.71 0.72 -24.72%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 18/11/15 26/08/15 27/05/15 25/02/15 25/11/14 27/08/14 22/05/14 -
Price 0.39 0.39 0.445 0.48 0.48 0.55 0.53 -
P/RPS 0.89 1.38 3.40 0.78 1.12 1.87 3.70 -61.28%
P/EPS 179.08 -239.59 -83.35 17.73 26.49 40.02 85.64 63.45%
EY 0.56 -0.42 -1.20 5.64 3.78 2.50 1.17 -38.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.57 0.62 0.62 0.71 0.70 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment