[AFUJIYA] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
18-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 2.54%
YoY- -13.07%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 31,991 26,676 22,062 27,596 24,631 28,796 39,248 -3.34%
PBT 2,746 1,866 562 880 1,390 613 2,020 5.24%
Tax -237 -271 -42 -195 -602 -293 76 -
NP 2,509 1,595 520 685 788 320 2,096 3.04%
-
NP to SH 2,509 1,595 520 685 788 320 2,096 3.04%
-
Tax Rate 8.63% 14.52% 7.47% 22.16% 43.31% 47.80% -3.76% -
Total Cost 29,482 25,081 21,542 26,911 23,843 28,476 37,152 -3.77%
-
Net Worth 154,800 149,399 144,000 140,399 138,599 141,313 0 -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 154,800 149,399 144,000 140,399 138,599 141,313 0 -
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 156,417 2.36%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 7.84% 5.98% 2.36% 2.48% 3.20% 1.11% 5.34% -
ROE 1.62% 1.07% 0.36% 0.49% 0.57% 0.23% 0.00% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 17.77 14.82 12.26 15.33 13.68 16.71 25.09 -5.58%
EPS 1.39 0.89 0.29 0.38 0.44 0.19 1.34 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.83 0.80 0.78 0.77 0.82 0.00 -
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 17.79 14.84 12.27 15.35 13.70 16.02 21.83 -3.35%
EPS 1.40 0.89 0.29 0.38 0.44 0.18 1.17 3.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.861 0.831 0.801 0.7809 0.7709 0.786 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 - -
Price 0.60 0.425 0.395 0.37 0.525 0.495 0.00 -
P/RPS 3.38 2.87 3.22 2.41 3.84 2.96 0.00 -
P/EPS 43.05 47.96 136.73 97.23 119.92 266.58 0.00 -
EY 2.32 2.08 0.73 1.03 0.83 0.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.51 0.49 0.47 0.68 0.60 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 21/11/17 24/11/16 18/11/15 25/11/14 25/11/13 - -
Price 0.60 0.40 0.44 0.39 0.48 0.60 0.00 -
P/RPS 3.38 2.70 3.59 2.54 3.51 3.59 0.00 -
P/EPS 43.05 45.14 152.31 102.48 109.64 323.12 0.00 -
EY 2.32 2.22 0.66 0.98 0.91 0.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.48 0.55 0.50 0.62 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment