[AWANTEC] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -21.42%
YoY- 525.31%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 55,924 72,751 71,927 48,474 55,211 43,894 24,716 72.60%
PBT 6,912 13,089 18,421 8,472 7,264 3,821 1,721 153.31%
Tax -4,298 -4,073 -10,069 -1,372 -1,362 -605 -148 850.63%
NP 2,614 9,016 8,352 7,100 5,902 3,216 1,573 40.42%
-
NP to SH 529 6,512 4,334 4,571 5,817 3,216 1,409 -48.05%
-
Tax Rate 62.18% 31.12% 54.66% 16.19% 18.75% 15.83% 8.60% -
Total Cost 53,310 63,735 63,575 41,374 49,309 40,678 23,143 74.68%
-
Net Worth 166,253 170,513 164,027 165,382 163,108 161,075 161,510 1.95%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 968 2,420 2,420 2,420 4,840 3,630 3,630 -58.67%
Div Payout % 182.99% 37.16% 55.84% 52.94% 83.20% 112.87% 257.63% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 166,253 170,513 164,027 165,382 163,108 161,075 161,510 1.95%
NOSH 484,000 484,000 484,000 484,000 484,000 484,000 484,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.67% 12.39% 11.61% 14.65% 10.69% 7.33% 6.36% -
ROE 0.32% 3.82% 2.64% 2.76% 3.57% 2.00% 0.87% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 11.55 15.03 14.86 10.02 11.41 9.07 5.11 72.48%
EPS 0.11 1.35 0.90 0.94 1.20 0.66 0.29 -47.69%
DPS 0.20 0.50 0.50 0.50 1.00 0.75 0.75 -58.67%
NAPS 0.3435 0.3523 0.3389 0.3417 0.337 0.3328 0.3337 1.95%
Adjusted Per Share Value based on latest NOSH - 484,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.53 9.80 9.69 6.53 7.44 5.91 3.33 72.53%
EPS 0.07 0.88 0.58 0.62 0.78 0.43 0.19 -48.70%
DPS 0.13 0.33 0.33 0.33 0.65 0.49 0.49 -58.81%
NAPS 0.2239 0.2296 0.2209 0.2227 0.2197 0.2169 0.2175 1.95%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.08 1.28 1.52 1.79 2.08 2.31 2.06 -
P/RPS 9.35 8.52 10.23 17.87 18.23 25.47 40.34 -62.36%
P/EPS 988.13 95.14 169.75 189.53 173.07 347.65 707.62 25.00%
EY 0.10 1.05 0.59 0.53 0.58 0.29 0.14 -20.14%
DY 0.19 0.39 0.33 0.28 0.48 0.32 0.36 -34.76%
P/NAPS 3.14 3.63 4.49 5.24 6.17 6.94 6.17 -36.33%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 15/05/18 27/02/18 23/11/17 24/08/17 22/05/17 22/02/17 -
Price 1.27 1.11 1.67 1.21 1.75 2.35 2.24 -
P/RPS 10.99 7.38 11.24 12.08 15.34 25.91 43.86 -60.35%
P/EPS 1,161.97 82.50 186.50 128.12 145.61 353.67 769.45 31.72%
EY 0.09 1.21 0.54 0.78 0.69 0.28 0.13 -21.79%
DY 0.16 0.45 0.30 0.41 0.57 0.32 0.33 -38.36%
P/NAPS 3.70 3.15 4.93 3.54 5.19 7.06 6.71 -32.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment