[AWANTEC] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 128.25%
YoY- 5.93%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 71,927 48,474 55,211 43,894 24,716 17,840 48,824 29.37%
PBT 18,421 8,472 7,264 3,821 1,721 731 5,028 137.09%
Tax -10,069 -1,372 -1,362 -605 -148 0 -1,320 286.07%
NP 8,352 7,100 5,902 3,216 1,573 731 3,708 71.57%
-
NP to SH 4,334 4,571 5,817 3,216 1,409 731 3,708 10.92%
-
Tax Rate 54.66% 16.19% 18.75% 15.83% 8.60% 0.00% 26.25% -
Total Cost 63,575 41,374 49,309 40,678 23,143 17,109 45,116 25.61%
-
Net Worth 164,027 165,382 163,108 161,075 161,510 163,591 166,738 -1.08%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 2,420 2,420 4,840 3,630 3,630 3,630 3,630 -23.62%
Div Payout % 55.84% 52.94% 83.20% 112.87% 257.63% 496.58% 97.90% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 164,027 165,382 163,108 161,075 161,510 163,591 166,738 -1.08%
NOSH 484,000 484,000 484,000 484,000 484,000 484,000 484,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 11.61% 14.65% 10.69% 7.33% 6.36% 4.10% 7.59% -
ROE 2.64% 2.76% 3.57% 2.00% 0.87% 0.45% 2.22% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.86 10.02 11.41 9.07 5.11 3.69 10.09 29.35%
EPS 0.90 0.94 1.20 0.66 0.29 0.15 0.77 10.92%
DPS 0.50 0.50 1.00 0.75 0.75 0.75 0.75 -23.62%
NAPS 0.3389 0.3417 0.337 0.3328 0.3337 0.338 0.3445 -1.08%
Adjusted Per Share Value based on latest NOSH - 484,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 9.69 6.53 7.44 5.91 3.33 2.40 6.58 29.34%
EPS 0.58 0.62 0.78 0.43 0.19 0.10 0.50 10.37%
DPS 0.33 0.33 0.65 0.49 0.49 0.49 0.49 -23.11%
NAPS 0.2209 0.2227 0.2197 0.2169 0.2175 0.2203 0.2246 -1.09%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.52 1.79 2.08 2.31 2.06 2.25 1.98 -
P/RPS 10.23 17.87 18.23 25.47 40.34 61.04 19.63 -35.16%
P/EPS 169.75 189.53 173.07 347.65 707.62 1,489.74 258.45 -24.38%
EY 0.59 0.53 0.58 0.29 0.14 0.07 0.39 31.68%
DY 0.33 0.28 0.48 0.32 0.36 0.33 0.38 -8.95%
P/NAPS 4.49 5.24 6.17 6.94 6.17 6.66 5.75 -15.16%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 23/11/17 24/08/17 22/05/17 22/02/17 23/11/16 24/08/16 -
Price 1.67 1.21 1.75 2.35 2.24 2.20 2.10 -
P/RPS 11.24 12.08 15.34 25.91 43.86 59.69 20.82 -33.62%
P/EPS 186.50 128.12 145.61 353.67 769.45 1,456.63 274.11 -22.58%
EY 0.54 0.78 0.69 0.28 0.13 0.07 0.36 30.94%
DY 0.30 0.41 0.57 0.32 0.33 0.34 0.36 -11.41%
P/NAPS 4.93 3.54 5.19 7.06 6.71 6.51 6.10 -13.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment