[AWANTEC] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -21.42%
YoY- 525.31%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 28,507 25,973 41,778 48,474 17,840 16,133 16,850 8.41%
PBT 994 -2,357 -3,580 8,472 731 5,859 5,108 -22.24%
Tax -527 -1,089 -906 -1,372 0 -1,002 -76 34.67%
NP 467 -3,446 -4,486 7,100 731 4,857 5,032 -30.61%
-
NP to SH 762 -3,191 -4,536 4,571 731 5,021 5,032 -25.19%
-
Tax Rate 53.02% - - 16.19% 0.00% 17.10% 1.49% -
Total Cost 28,040 29,419 46,264 41,374 17,109 11,276 11,818 14.20%
-
Net Worth 179,812 97,719 154,396 165,382 163,591 171,336 172,062 0.67%
Dividend
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - 2,420 3,630 4,840 4,840 -
Div Payout % - - - 52.94% 496.58% 96.40% 96.18% -
Equity
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 179,812 97,719 154,396 165,382 163,591 171,336 172,062 0.67%
NOSH 789,118 484,000 484,000 484,000 484,000 484,000 484,000 7.80%
Ratio Analysis
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 1.64% -13.27% -10.74% 14.65% 4.10% 30.11% 29.86% -
ROE 0.42% -3.27% -2.94% 2.76% 0.45% 2.93% 2.92% -
Per Share
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 3.61 5.37 8.63 10.02 3.69 3.33 3.48 0.56%
EPS 0.10 -0.65 -0.94 0.94 0.15 1.04 1.04 -30.23%
DPS 0.00 0.00 0.00 0.50 0.75 1.00 1.00 -
NAPS 0.228 0.2019 0.319 0.3417 0.338 0.354 0.3555 -6.60%
Adjusted Per Share Value based on latest NOSH - 484,000
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 3.84 3.50 5.63 6.53 2.40 2.17 2.27 8.41%
EPS 0.10 -0.43 -0.61 0.62 0.10 0.68 0.68 -25.52%
DPS 0.00 0.00 0.00 0.33 0.49 0.65 0.65 -
NAPS 0.2422 0.1316 0.2079 0.2227 0.2203 0.2308 0.2317 0.68%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.14 0.15 0.525 1.79 2.25 1.85 1.86 -
P/RPS 31.54 2.80 6.08 17.87 61.04 55.50 53.43 -7.78%
P/EPS 1,179.87 -22.75 -56.02 189.53 1,489.74 178.33 178.90 33.64%
EY 0.08 -4.40 -1.79 0.53 0.07 0.56 0.56 -25.85%
DY 0.00 0.00 0.00 0.28 0.33 0.54 0.54 -
P/NAPS 5.00 0.74 1.65 5.24 6.66 5.23 5.23 -0.68%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/05/21 22/05/20 30/05/19 23/11/17 23/11/16 25/11/15 26/11/14 -
Price 0.95 0.305 0.395 1.21 2.20 2.46 1.58 -
P/RPS 26.28 5.68 4.58 12.08 59.69 73.80 45.38 -8.05%
P/EPS 983.23 -46.26 -42.15 128.12 1,456.63 237.13 151.97 33.25%
EY 0.10 -2.16 -2.37 0.78 0.07 0.42 0.66 -25.18%
DY 0.00 0.00 0.00 0.41 0.34 0.41 0.63 -
P/NAPS 4.17 1.51 1.24 3.54 6.51 6.95 4.44 -0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment