[EITA] QoQ Quarter Result on 31-Dec-2019 [#1]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- 3.88%
YoY- 270.76%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 78,556 60,065 75,577 70,022 105,227 81,067 67,459 10.65%
PBT 6,391 3,459 7,238 8,141 7,834 9,937 8,689 -18.47%
Tax -2,057 -1,252 -1,830 -1,769 -1,197 -2,470 -2,316 -7.58%
NP 4,334 2,207 5,408 6,372 6,637 7,467 6,373 -22.61%
-
NP to SH 4,232 1,812 5,177 6,073 5,846 6,915 6,429 -24.27%
-
Tax Rate 32.19% 36.20% 25.28% 21.73% 15.28% 24.86% 26.65% -
Total Cost 74,222 57,858 70,169 63,650 98,590 73,600 61,086 13.82%
-
Net Worth 184,594 184,594 181,994 179,394 172,854 174,194 170,294 5.50%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 3,899 3,899 - - 3,898 3,899 - -
Div Payout % 92.15% 215.23% - - 66.69% 56.40% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 184,594 184,594 181,994 179,394 172,854 174,194 170,294 5.50%
NOSH 130,000 130,000 130,000 130,000 130,000 130,000 130,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 5.52% 3.67% 7.16% 9.10% 6.31% 9.21% 9.45% -
ROE 2.29% 0.98% 2.84% 3.39% 3.38% 3.97% 3.78% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 60.43 46.21 58.14 53.86 80.97 62.36 51.89 10.66%
EPS 3.26 1.39 3.98 4.67 4.50 5.32 4.95 -24.24%
DPS 3.00 3.00 0.00 0.00 3.00 3.00 0.00 -
NAPS 1.42 1.42 1.40 1.38 1.33 1.34 1.31 5.50%
Adjusted Per Share Value based on latest NOSH - 130,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 26.03 19.90 25.04 23.20 34.87 26.86 22.35 10.66%
EPS 1.40 0.60 1.72 2.01 1.94 2.29 2.13 -24.34%
DPS 1.29 1.29 0.00 0.00 1.29 1.29 0.00 -
NAPS 0.6116 0.6116 0.603 0.5944 0.5727 0.5772 0.5642 5.50%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.25 1.20 1.06 1.50 1.36 1.43 1.28 -
P/RPS 2.07 2.60 1.82 2.78 1.68 2.29 2.47 -11.08%
P/EPS 38.40 86.09 26.62 32.11 30.23 26.88 25.88 29.99%
EY 2.60 1.16 3.76 3.11 3.31 3.72 3.86 -23.10%
DY 2.40 2.50 0.00 0.00 2.21 2.10 0.00 -
P/NAPS 0.88 0.85 0.76 1.09 1.02 1.07 0.98 -6.90%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 17/08/20 29/05/20 26/02/20 25/11/19 27/08/19 24/05/19 -
Price 1.75 1.20 1.21 1.43 1.51 1.42 1.31 -
P/RPS 2.90 2.60 2.08 2.65 1.87 2.28 2.52 9.78%
P/EPS 53.76 86.09 30.38 30.61 33.57 26.69 26.49 60.08%
EY 1.86 1.16 3.29 3.27 2.98 3.75 3.78 -37.59%
DY 1.71 2.50 0.00 0.00 1.99 2.11 0.00 -
P/NAPS 1.23 0.85 0.86 1.04 1.14 1.06 1.00 14.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment