[GASMSIA] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[GASMSIA] GAS MALAYSIA BERHAD
Announcement Date
19-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 19.04%
YoY- 1.94%
Quarter Report
Latest QR
Upcoming QR
GASMSIA's Result
GASMSIA's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,606,205 1,678,270 1,755,872 1,736,740 1,715,570 1,738,527 1,556,281 2.12%
PBT 67,364 68,245 53,157 65,761 54,980 61,240 54,401 15.29%
Tax -19,501 -10,317 -11,160 -16,752 -13,811 -10,162 -13,373 28.56%
NP 47,863 57,928 41,997 49,009 41,169 51,078 41,028 10.80%
-
NP to SH 47,863 57,928 46,484 49,009 41,169 51,078 41,028 10.80%
-
Tax Rate 28.95% 15.12% 20.99% 25.47% 25.12% 16.59% 24.58% -
Total Cost 1,558,342 1,620,342 1,713,875 1,687,731 1,674,401 1,687,449 1,515,253 1.88%
-
Net Worth 1,026,814 1,042,993 985,341 1,000,492 1,006,912 1,024,118 973,015 3.64%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 61,632 - 61,632 - 57,780 - -
Div Payout % - 106.39% - 125.76% - 113.12% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,026,814 1,042,993 985,341 1,000,492 1,006,912 1,024,118 973,015 3.64%
NOSH 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.98% 3.45% 2.39% 2.82% 2.40% 2.94% 2.64% -
ROE 4.66% 5.55% 4.72% 4.90% 4.09% 4.99% 4.22% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 125.09 130.71 136.75 135.26 133.61 135.40 121.21 2.12%
EPS 3.73 4.51 3.27 3.82 3.20 3.98 3.20 10.74%
DPS 0.00 4.80 0.00 4.80 0.00 4.50 0.00 -
NAPS 0.7997 0.8123 0.7674 0.7792 0.7842 0.7976 0.7578 3.64%
Adjusted Per Share Value based on latest NOSH - 1,284,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 125.09 130.71 136.75 135.26 133.61 135.40 121.21 2.12%
EPS 3.73 4.51 3.27 3.82 3.20 3.98 3.20 10.74%
DPS 0.00 4.80 0.00 4.80 0.00 4.50 0.00 -
NAPS 0.7997 0.8123 0.7674 0.7792 0.7842 0.7976 0.7578 3.64%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 2.60 2.75 2.85 2.84 2.85 2.83 2.89 -
P/RPS 2.08 2.10 2.08 2.10 2.13 2.09 2.38 -8.58%
P/EPS 69.75 60.95 78.72 74.41 88.89 71.14 90.44 -15.88%
EY 1.43 1.64 1.27 1.34 1.13 1.41 1.11 18.37%
DY 0.00 1.75 0.00 1.69 0.00 1.59 0.00 -
P/NAPS 3.25 3.39 3.71 3.64 3.63 3.55 3.81 -10.04%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 14/05/20 13/02/20 14/11/19 19/08/19 15/05/19 15/02/19 14/11/18 -
Price 2.77 2.82 2.82 2.86 2.89 2.82 2.83 -
P/RPS 2.21 2.16 2.06 2.11 2.16 2.08 2.33 -3.46%
P/EPS 74.31 62.51 77.90 74.93 90.13 70.89 88.57 -11.03%
EY 1.35 1.60 1.28 1.33 1.11 1.41 1.13 12.57%
DY 0.00 1.70 0.00 1.68 0.00 1.60 0.00 -
P/NAPS 3.46 3.47 3.67 3.67 3.69 3.54 3.73 -4.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment