[CSL] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[CSL] CHINA STATIONERY LIMITED
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 13.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CSL's Result
CSL's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 239,986 237,632 206,348 199,288 184,456 187,099 22.05%
PBT 86,869 96,474 52,856 81,758 72,461 64,929 26.23%
Tax -24,981 -25,690 -18,393 -22,279 -20,237 -16,209 41.37%
NP 61,888 70,784 34,463 59,479 52,224 48,720 21.10%
-
NP to SH 61,888 70,784 34,463 59,479 52,224 48,720 21.10%
-
Tax Rate 28.76% 26.63% 34.80% 27.25% 27.93% 24.96% -
Total Cost 178,098 166,848 171,885 139,809 132,232 138,379 22.38%
-
Net Worth 110,160,636 73,396,441 0 0 0 63,335,995 55.74%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 110,160,636 73,396,441 0 0 0 63,335,995 55.74%
NOSH 123,775,998 86,348,751 492,328 54,071,818 52,223,999 54,133,331 93.86%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 25.79% 29.79% 16.70% 29.85% 28.31% 26.04% -
ROE 0.06% 0.10% 0.00% 0.00% 0.00% 0.08% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.19 0.28 41.91 0.37 0.35 0.35 -38.67%
EPS 0.05 11.00 7.00 0.11 0.10 0.09 -37.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.85 0.00 0.00 0.00 1.17 -19.66%
Adjusted Per Share Value based on latest NOSH - 54,071,818
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 19.33 19.14 16.62 16.05 14.86 15.07 22.05%
EPS 4.99 5.70 2.78 4.79 4.21 3.92 21.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 88.7422 59.126 0.00 0.00 0.00 51.0216 55.74%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/03/12 - - - - - -
Price 1.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 577.66 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2,240.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.04 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 11/06/12 20/02/12 - - - - -
Price 1.46 0.00 0.00 0.00 0.00 0.00 -
P/RPS 753.01 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2,920.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.03 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment