[CSL] QoQ Quarter Result on 31-Mar-2011 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 7.19%
YoY--%
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 237,632 206,348 199,288 184,456 187,099 27.00%
PBT 96,474 52,856 81,758 72,461 64,929 48.58%
Tax -25,690 -18,393 -22,279 -20,237 -16,209 58.49%
NP 70,784 34,463 59,479 52,224 48,720 45.28%
-
NP to SH 70,784 34,463 59,479 52,224 48,720 45.28%
-
Tax Rate 26.63% 34.80% 27.25% 27.93% 24.96% -
Total Cost 166,848 171,885 139,809 132,232 138,379 20.57%
-
Net Worth 73,396,441 0 0 0 63,335,995 15.88%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 73,396,441 0 0 0 63,335,995 15.88%
NOSH 86,348,751 492,328 54,071,818 52,223,999 54,133,331 59.51%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 29.79% 16.70% 29.85% 28.31% 26.04% -
ROE 0.10% 0.00% 0.00% 0.00% 0.08% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.28 41.91 0.37 0.35 0.35 -19.99%
EPS 11.00 7.00 0.11 0.10 0.09 12122.22%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.00 0.00 0.00 1.17 -27.35%
Adjusted Per Share Value based on latest NOSH - 52,223,999
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 19.14 16.62 16.05 14.86 15.07 27.00%
EPS 5.70 2.78 4.79 4.21 3.92 45.40%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 59.126 0.00 0.00 0.00 51.0216 15.88%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 20/02/12 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment