[DSONIC] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -9.99%
YoY- 313.12%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 104,902 82,091 93,630 64,082 54,337 35,949 28,748 137.20%
PBT 30,755 25,032 35,912 16,484 15,241 2,013 878 972.89%
Tax -8,061 -8,311 -11,011 -4,455 -1,877 -510 130 -
NP 22,694 16,721 24,901 12,029 13,364 1,503 1,008 698.83%
-
NP to SH 22,702 16,727 24,905 12,033 13,368 1,510 1,012 696.91%
-
Tax Rate 26.21% 33.20% 30.66% 27.03% 12.32% 25.34% -14.81% -
Total Cost 82,208 65,370 68,729 52,053 40,973 34,446 27,740 106.45%
-
Net Worth 362,335 304,671 362,886 346,587 342,425 33,679 34,003 384.94%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 21,380 12,275 14,320 7,160 7,169 3,454 3,457 237.30%
Div Payout % 94.18% 73.39% 57.50% 59.51% 53.63% 228.76% 341.69% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 362,335 304,671 362,886 346,587 342,425 33,679 34,003 384.94%
NOSH 2,962,000 2,962,000 2,962,000 2,962,000 2,962,000 2,962,000 2,962,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 21.63% 20.37% 26.60% 18.77% 24.59% 4.18% 3.51% -
ROE 6.27% 5.49% 6.86% 3.47% 3.90% 4.48% 2.98% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.68 3.34 3.27 2.24 1.89 1.25 1.00 138.54%
EPS 0.80 0.68 0.87 0.42 0.47 0.05 0.04 638.15%
DPS 0.75 0.50 0.50 0.25 0.25 0.12 0.12 239.68%
NAPS 0.1271 0.1241 0.1267 0.121 0.1194 0.0117 0.0118 388.43%
Adjusted Per Share Value based on latest NOSH - 2,962,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.53 2.76 3.15 2.16 1.83 1.21 0.97 136.77%
EPS 0.76 0.56 0.84 0.40 0.45 0.05 0.03 764.27%
DPS 0.72 0.41 0.48 0.24 0.24 0.12 0.12 230.55%
NAPS 0.122 0.1025 0.1221 0.1167 0.1153 0.0113 0.0114 386.32%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.42 0.46 0.465 0.465 0.475 0.41 0.495 -
P/RPS 11.41 13.76 14.22 20.78 25.07 32.83 49.62 -62.50%
P/EPS 52.74 67.52 53.48 110.69 101.90 781.59 1,409.49 -88.83%
EY 1.90 1.48 1.87 0.90 0.98 0.13 0.07 804.99%
DY 1.79 1.09 1.08 0.54 0.53 0.29 0.24 282.20%
P/NAPS 3.30 3.71 3.67 3.84 3.98 35.04 41.95 -81.66%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 27/02/23 29/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.425 0.455 0.515 0.525 0.56 0.455 0.435 -
P/RPS 11.55 13.61 15.75 23.47 29.56 36.43 43.60 -58.78%
P/EPS 53.37 66.78 59.23 124.97 120.14 867.38 1,238.64 -87.73%
EY 1.87 1.50 1.69 0.80 0.83 0.12 0.08 719.09%
DY 1.76 1.10 0.97 0.48 0.45 0.26 0.28 240.97%
P/NAPS 3.34 3.67 4.06 4.34 4.69 38.89 36.86 -79.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment