[DSONIC] QoQ Quarter Result on 31-Dec-2023 [#3]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -9.23%
YoY- -1.52%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 90,758 115,744 80,499 87,245 84,821 104,902 82,091 6.92%
PBT 36,124 48,583 21,818 25,450 26,625 30,755 25,032 27.73%
Tax -9,107 -9,989 -5,354 -7,311 -7,590 -8,061 -8,311 6.29%
NP 27,017 38,594 16,464 18,139 19,035 22,694 16,721 37.73%
-
NP to SH 27,024 38,598 16,473 18,148 19,037 22,702 16,727 37.72%
-
Tax Rate 25.21% 20.56% 24.54% 28.73% 28.51% 26.21% 33.20% -
Total Cost 63,741 77,150 64,035 69,106 65,786 82,208 65,370 -1.66%
-
Net Worth 354,545 369,778 349,215 352,100 356,795 362,335 304,671 10.64%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 20,937 36,611 14,104 16,955 16,990 21,380 12,275 42.80%
Div Payout % 77.48% 94.85% 85.62% 93.43% 89.25% 94.18% 73.39% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 354,545 369,778 349,215 352,100 356,795 362,335 304,671 10.64%
NOSH 2,964,853 2,962,019 2,962,019 2,962,019 2,962,008 2,962,000 2,962,000 0.06%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 29.77% 33.34% 20.45% 20.79% 22.44% 21.63% 20.37% -
ROE 7.62% 10.44% 4.72% 5.15% 5.34% 6.27% 5.49% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.25 4.11 2.85 3.09 3.00 3.68 3.34 -1.80%
EPS 0.97 1.37 0.58 0.64 0.67 0.80 0.68 26.74%
DPS 0.75 1.30 0.50 0.60 0.60 0.75 0.50 31.06%
NAPS 0.127 0.1313 0.1238 0.1246 0.126 0.1271 0.1241 1.55%
Adjusted Per Share Value based on latest NOSH - 2,962,019
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.05 3.90 2.71 2.94 2.85 3.53 2.76 6.89%
EPS 0.91 1.30 0.55 0.61 0.64 0.76 0.56 38.26%
DPS 0.70 1.23 0.47 0.57 0.57 0.72 0.41 42.89%
NAPS 0.1193 0.1245 0.1175 0.1185 0.1201 0.122 0.1025 10.65%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.51 0.44 0.425 0.465 0.445 0.42 0.46 -
P/RPS 15.69 10.71 14.89 15.06 14.86 11.41 13.76 9.15%
P/EPS 52.69 32.10 72.78 72.41 66.19 52.74 67.52 -15.25%
EY 1.90 3.11 1.37 1.38 1.51 1.90 1.48 18.13%
DY 1.47 2.95 1.18 1.29 1.35 1.79 1.09 22.08%
P/NAPS 4.02 3.35 3.43 3.73 3.53 3.30 3.71 5.50%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 13/06/24 29/02/24 30/11/23 30/08/23 26/05/23 27/02/23 -
Price 0.445 0.56 0.445 0.435 0.485 0.425 0.455 -
P/RPS 13.69 13.63 15.59 14.09 16.19 11.55 13.61 0.39%
P/EPS 45.97 40.86 76.20 67.73 72.14 53.37 66.78 -22.05%
EY 2.18 2.45 1.31 1.48 1.39 1.87 1.50 28.33%
DY 1.69 2.32 1.12 1.38 1.24 1.76 1.10 33.18%
P/NAPS 3.50 4.27 3.59 3.49 3.85 3.34 3.67 -3.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment