[SAPNRG] QoQ Quarter Result on 30-Apr-2024 [#1]

Announcement Date
27-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
30-Apr-2024 [#1]
Profit Trend
QoQ- 111.27%
YoY- -43.78%
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 1,208,559 1,176,416 1,058,800 1,103,933 1,143,157 951,726 1,217,186 -0.47%
PBT 34,640 -24,353 -713,801 63,025 64,462 173,472 -3,346,799 -
Tax -38,947 -28,250 -18,077 -31,232 -26,969 -29,580 27,947 -
NP -4,307 -52,603 -731,878 31,793 37,493 143,892 -3,318,852 -98.81%
-
NP to SH -5,226 82,128 -728,439 30,888 42,807 146,086 -3,303,063 -98.64%
-
Tax Rate 112.43% - - 49.55% 41.84% 17.05% - -
Total Cost 1,212,866 1,229,019 1,790,678 1,072,140 1,105,664 807,834 4,536,038 -58.52%
-
Net Worth -3,491,428 -4,226,466 -3,872,263 -3,195,816 -3,036,025 -3,355,606 -2,876,234 13.80%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth -3,491,428 -4,226,466 -3,872,263 -3,195,816 -3,036,025 -3,355,606 -2,876,234 13.80%
NOSH 18,375,942 18,375,942 18,375,942 15,978,925 15,978,925 15,978,925 15,978,925 9.77%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin -0.36% -4.47% -69.12% 2.88% 3.28% 15.12% -272.67% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 6.58 6.40 6.29 6.91 7.15 5.96 7.62 -9.32%
EPS -0.03 0.45 -4.33 0.19 0.27 0.91 -20.67 -98.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.19 -0.23 -0.23 -0.20 -0.19 -0.21 -0.18 3.67%
Adjusted Per Share Value based on latest NOSH - 18,375,942
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 6.58 6.40 5.76 6.01 6.22 5.18 6.62 -0.40%
EPS -0.03 0.45 -3.96 0.17 0.23 0.79 -17.97 -98.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.19 -0.23 -0.2107 -0.1739 -0.1652 -0.1826 -0.1565 13.81%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.035 0.045 0.045 0.05 0.035 0.035 0.05 -
P/RPS 0.53 0.70 0.72 0.72 0.49 0.59 0.66 -13.61%
P/EPS -123.07 10.07 -1.04 25.87 13.06 3.83 -0.24 6331.00%
EY -0.81 9.93 -96.15 3.87 7.65 26.12 -413.42 -98.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 26/09/24 27/06/24 25/03/24 13/12/23 27/09/23 26/06/23 30/03/23 -
Price 0.04 0.035 0.04 0.05 0.055 0.035 0.035 -
P/RPS 0.61 0.55 0.64 0.72 0.77 0.59 0.46 20.72%
P/EPS -140.65 7.83 -0.92 25.87 20.53 3.83 -0.17 8749.22%
EY -0.71 12.77 -108.17 3.87 4.87 26.12 -590.60 -98.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment