[PESTECH] QoQ Quarter Result on 30-Sep-2023 [#4]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
QoQ- 36.7%
YoY- -31.15%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 155,162 72,377 73,113 88,199 139,044 97,264 101,906 32.38%
PBT -67,921 -34,047 -34,834 -81,244 -130,723 -78,042 -2,714 757.26%
Tax -1,958 -1,260 -1,537 -2,160 619 -2,237 -1,842 4.15%
NP -69,879 -35,307 -36,371 -83,404 -130,104 -80,279 -4,556 518.34%
-
NP to SH -71,809 -25,838 -39,190 -79,550 -125,667 -60,575 -10,781 254.41%
-
Tax Rate - - - - - - - -
Total Cost 225,041 107,684 109,484 171,603 269,148 177,543 106,462 64.78%
-
Net Worth 192,874 26,504,220 29,083,755 335,930 411,051 523,881 582,758 -52.18%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 192,874 26,504,220 29,083,755 335,930 411,051 523,881 582,758 -52.18%
NOSH 992,221 992,221 992,221 992,221 992,221 992,221 992,221 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -45.04% -48.78% -49.75% -94.56% -93.57% -82.54% -4.47% -
ROE -37.23% -0.10% -0.13% -23.68% -30.57% -11.56% -1.85% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 15.76 7.35 7.43 8.96 14.12 9.88 10.35 32.39%
EPS -7.29 -3.41 -3.98 -8.08 -12.76 -6.15 -1.10 253.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1959 26.92 29.54 0.3412 0.4175 0.5321 0.5919 -52.18%
Adjusted Per Share Value based on latest NOSH - 992,221
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 15.77 7.35 7.43 8.96 14.13 9.88 10.35 32.44%
EPS -7.30 -2.63 -3.98 -8.08 -12.77 -6.15 -1.10 253.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.196 26.9301 29.551 0.3413 0.4177 0.5323 0.5921 -52.17%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.205 0.23 0.325 0.295 0.19 0.245 0.31 -
P/RPS 1.30 3.13 4.38 3.29 1.35 2.48 3.00 -42.76%
P/EPS -2.81 -8.76 -8.16 -3.65 -1.49 -3.98 -28.31 -78.59%
EY -35.58 -11.41 -12.25 -27.39 -67.18 -25.11 -3.53 367.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.01 0.01 0.86 0.46 0.46 0.52 59.82%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 31/05/24 27/02/24 30/11/23 29/08/23 31/05/23 23/02/23 -
Price 0.175 0.20 0.225 0.27 0.27 0.23 0.26 -
P/RPS 1.11 2.72 3.03 3.01 1.91 2.33 2.51 -41.98%
P/EPS -2.40 -7.62 -5.65 -3.34 -2.12 -3.74 -23.74 -78.32%
EY -41.68 -13.12 -17.69 -29.93 -47.27 -26.75 -4.21 361.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.01 0.01 0.79 0.65 0.43 0.44 60.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment