[PESTECH] QoQ Quarter Result on 31-Dec-2018 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 45.42%
YoY- -34.74%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 187,360 285,257 222,061 178,635 124,085 119,304 260,915 -19.79%
PBT 23,948 41,536 23,688 19,715 12,595 17,616 17,662 22.48%
Tax -3,706 -5,225 -1,182 -2,349 -953 -1,355 -2,229 40.30%
NP 20,242 36,311 22,506 17,366 11,642 16,261 15,433 19.80%
-
NP to SH 19,320 34,216 21,590 14,469 9,950 18,093 9,207 63.83%
-
Tax Rate 15.48% 12.58% 4.99% 11.91% 7.57% 7.69% 12.62% -
Total Cost 167,118 248,946 199,555 161,269 112,443 103,043 245,482 -22.59%
-
Net Worth 573,143 556,329 520,789 502,599 486,167 527,268 491,837 10.72%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 573,143 556,329 520,789 502,599 486,167 527,268 491,837 10.72%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 764,293 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 10.80% 12.73% 10.14% 9.72% 9.38% 13.63% 5.91% -
ROE 3.37% 6.15% 4.15% 2.88% 2.05% 3.43% 1.87% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 24.51 37.32 29.05 23.37 16.24 15.62 34.17 -19.85%
EPS 2.53 4.48 2.82 1.89 1.30 2.37 1.21 63.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7499 0.7279 0.6814 0.6576 0.6361 0.6905 0.6441 10.66%
Adjusted Per Share Value based on latest NOSH - 764,293
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 18.88 28.75 22.38 18.00 12.51 12.02 26.30 -19.81%
EPS 1.95 3.45 2.18 1.46 1.00 1.82 0.93 63.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5776 0.5607 0.5249 0.5065 0.49 0.5314 0.4957 10.72%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.20 1.11 1.02 0.99 1.50 1.55 1.59 -
P/RPS 4.90 2.97 3.51 4.24 9.24 9.92 4.65 3.54%
P/EPS 47.47 24.79 36.11 52.29 115.22 65.42 131.87 -49.36%
EY 2.11 4.03 2.77 1.91 0.87 1.53 0.76 97.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.52 1.50 1.51 2.36 2.24 2.47 -25.11%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 24/02/20 27/08/19 23/05/19 26/02/19 23/11/18 28/08/18 25/05/18 -
Price 1.22 1.43 1.02 1.20 1.30 1.59 1.62 -
P/RPS 4.98 3.83 3.51 5.13 8.01 10.18 4.74 3.34%
P/EPS 48.26 31.94 36.11 63.39 99.86 67.10 134.36 -49.43%
EY 2.07 3.13 2.77 1.58 1.00 1.49 0.74 98.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.96 1.50 1.82 2.04 2.30 2.52 -25.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment