[PESTECH] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 96.51%
YoY- -56.59%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 231,928 200,264 285,257 119,304 114,582 190,668 88,925 17.30%
PBT 40,111 25,708 41,536 17,616 62,418 28,882 32,188 3.73%
Tax 1,513 -4,447 -5,225 -1,355 -11,559 5,744 -7,871 -
NP 41,624 21,261 36,311 16,261 50,859 34,626 24,317 9.36%
-
NP to SH 28,919 15,826 34,216 18,093 41,683 22,465 24,431 2.84%
-
Tax Rate -3.77% 17.30% 12.58% 7.69% 18.52% -19.89% 24.45% -
Total Cost 190,304 179,003 248,946 103,043 63,723 156,042 64,608 19.70%
-
Net Worth 581,957 610,576 556,329 527,268 431,880 332,325 183,028 21.24%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 581,957 610,576 556,329 527,268 431,880 332,325 183,028 21.24%
NOSH 764,293 764,293 764,293 764,293 763,380 185,968 145,595 31.79%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 17.95% 10.62% 12.73% 13.63% 44.39% 18.16% 27.35% -
ROE 4.97% 2.59% 6.15% 3.43% 9.65% 6.76% 13.35% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 30.45 26.21 37.32 15.62 16.09 102.53 61.08 -10.94%
EPS 3.80 2.07 4.48 2.37 5.85 12.08 16.78 -21.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7641 0.7992 0.7279 0.6905 0.6063 1.787 1.2571 -7.95%
Adjusted Per Share Value based on latest NOSH - 764,293
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 23.57 20.35 28.98 12.12 11.64 19.37 9.04 17.30%
EPS 2.94 1.61 3.48 1.84 4.24 2.28 2.48 2.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5913 0.6204 0.5653 0.5357 0.4388 0.3377 0.186 21.23%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.88 0.90 1.11 1.55 1.62 6.70 4.92 -
P/RPS 2.89 3.43 2.97 9.92 10.07 6.53 0.00 -
P/EPS 23.18 43.45 24.79 65.42 27.68 55.46 0.00 -
EY 4.31 2.30 4.03 1.53 3.61 1.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.13 1.52 2.24 2.67 3.75 3.83 -18.15%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 27/08/20 27/08/19 28/08/18 24/08/17 30/08/16 28/08/15 -
Price 0.91 0.79 1.43 1.59 1.69 1.53 5.27 -
P/RPS 2.99 3.01 3.83 10.18 10.51 1.49 0.00 -
P/EPS 23.97 38.14 31.94 67.10 28.88 12.67 0.00 -
EY 4.17 2.62 3.13 1.49 3.46 7.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.99 1.96 2.30 2.79 0.86 4.10 -18.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment