[GLOTEC] QoQ Quarter Result on 30-Jun-2012 [#4]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- 9.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 87,864 100,298 102,273 47,999 97,300 0 0 -
PBT -1,280 2,030 3,698 1,819 2,938 0 0 -
Tax -1,673 -1,857 -1,455 -186 -1,355 0 0 -
NP -2,953 173 2,243 1,633 1,583 0 0 -
-
NP to SH -2,675 150 2,237 1,618 1,474 0 0 -
-
Tax Rate - 91.48% 39.35% 10.23% 46.12% - - -
Total Cost 90,817 100,125 100,030 46,366 95,717 0 0 -
-
Net Worth 411,949 436,215 436,215 252,408 417,633 0 0 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 411,949 436,215 436,215 252,408 417,633 0 0 -
NOSH 5,349,999 5,592,500 5,592,500 3,235,999 4,913,333 0 0 -
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -3.36% 0.17% 2.19% 3.40% 1.63% 0.00% 0.00% -
ROE -0.65% 0.03% 0.51% 0.64% 0.35% 0.00% 0.00% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 1.64 1.79 1.83 1.48 1.98 0.00 0.00 -
EPS -0.05 0.00 0.04 0.05 0.03 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.077 0.078 0.078 0.078 0.085 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,235,999
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 32.68 37.31 38.04 17.85 36.19 0.00 0.00 -
EPS -0.99 0.06 0.83 0.60 0.55 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5323 1.6225 1.6225 0.9389 1.5534 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 - - - -
Price 0.07 0.07 0.07 0.09 0.00 0.00 0.00 -
P/RPS 4.26 3.90 3.83 0.00 0.00 0.00 0.00 -
P/EPS -140.00 2,609.83 175.00 0.00 0.00 0.00 0.00 -
EY -0.71 0.04 0.57 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.90 0.90 1.17 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/05/13 27/02/13 28/11/12 30/08/12 29/05/12 - - -
Price 0.07 0.065 0.06 0.08 0.00 0.00 0.00 -
P/RPS 4.26 3.62 3.28 0.00 0.00 0.00 0.00 -
P/EPS -140.00 2,423.42 150.00 0.00 0.00 0.00 0.00 -
EY -0.71 0.04 0.67 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.83 0.77 1.04 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment