[FGV] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -31.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 3,771,305 3,536,387 1,719,997 1,875,920 1,877,226 2,011,450 1,688,481 70.61%
PBT 318,669 301,503 280,806 408,168 544,647 456,688 495,284 -25.41%
Tax -94,202 -81,346 -57,594 -91,433 -110,705 -157,276 -145,126 -24.97%
NP 224,467 220,157 223,212 316,735 433,942 299,412 350,158 -25.59%
-
NP to SH 245,602 188,368 192,165 279,140 410,266 279,310 359,048 -22.31%
-
Tax Rate 29.56% 26.98% 20.51% 22.40% 20.33% 34.44% 29.30% -
Total Cost 3,546,838 3,316,230 1,496,785 1,559,185 1,443,284 1,712,038 1,338,323 91.16%
-
Net Worth 5,946,487 5,910,006 1,361,061 5,621,006 0 0 0 -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 1,824 - - 24,923 - - - -
Div Payout % 0.74% - - 8.93% - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 5,946,487 5,910,006 1,361,061 5,621,006 0 0 0 -
NOSH 3,648,152 3,648,152 1,767,612 1,767,612 1,768,387 1,767,784 1,768,709 61.82%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 5.95% 6.23% 12.98% 16.88% 23.12% 14.89% 20.74% -
ROE 4.13% 3.19% 14.12% 4.97% 0.00% 0.00% 0.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 103.38 96.94 97.31 106.13 106.15 113.78 95.46 5.44%
EPS 6.70 5.20 10.90 15.80 23.20 15.80 20.30 -52.14%
DPS 0.05 0.00 0.00 1.41 0.00 0.00 0.00 -
NAPS 1.63 1.62 0.77 3.18 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,767,612
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 103.41 96.97 47.16 51.44 51.47 55.16 46.30 70.61%
EPS 6.73 5.17 5.27 7.65 11.25 7.66 9.85 -22.37%
DPS 0.05 0.00 0.00 0.68 0.00 0.00 0.00 -
NAPS 1.6306 1.6206 0.3732 1.5413 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 - - - - - -
Price 4.83 5.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.67 5.49 0.00 0.00 0.00 0.00 0.00 -
P/EPS 71.74 103.03 0.00 0.00 0.00 0.00 0.00 -
EY 1.39 0.97 0.00 0.00 0.00 0.00 0.00 -
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 3.28 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 28/08/12 25/06/12 - - - - -
Price 4.55 5.02 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.40 5.18 0.00 0.00 0.00 0.00 0.00 -
P/EPS 67.59 97.22 0.00 0.00 0.00 0.00 0.00 -
EY 1.48 1.03 0.00 0.00 0.00 0.00 0.00 -
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 3.10 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment