[FGV] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
24-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 316.58%
YoY- -95.96%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 4,510,291 4,190,477 2,709,891 4,299,827 3,964,417 3,874,941 3,726,122 13.56%
PBT -62,434 190,266 72,877 134,378 162,325 323,256 267,298 -
Tax 82,625 -87,320 -43,140 -58,252 -139,332 -109,322 -58,491 -
NP 20,191 102,946 29,737 76,126 22,993 213,934 208,807 -78.90%
-
NP to SH -33,922 46,088 3,575 20,211 -9,332 151,862 143,628 -
-
Tax Rate - 45.89% 59.20% 43.35% 85.84% 33.82% 21.88% -
Total Cost 4,490,100 4,087,531 2,680,154 4,223,701 3,941,424 3,661,007 3,517,315 17.66%
-
Net Worth 6,420,747 6,311,303 6,384,266 6,347,784 6,238,340 6,493,710 6,676,118 -2.56%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 72,963 - - 145,926 - 218,889 - -
Div Payout % 0.00% - - 722.01% - 144.14% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 6,420,747 6,311,303 6,384,266 6,347,784 6,238,340 6,493,710 6,676,118 -2.56%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.45% 2.46% 1.10% 1.77% 0.58% 5.52% 5.60% -
ROE -0.53% 0.73% 0.06% 0.32% -0.15% 2.34% 2.15% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 123.63 114.87 74.28 117.86 108.67 106.22 102.14 13.56%
EPS -0.90 1.30 0.10 0.60 -0.30 4.20 3.90 -
DPS 2.00 0.00 0.00 4.00 0.00 6.00 0.00 -
NAPS 1.76 1.73 1.75 1.74 1.71 1.78 1.83 -2.56%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 123.67 114.91 74.31 117.90 108.71 106.25 102.17 13.56%
EPS -0.93 1.26 0.10 0.55 -0.26 4.16 3.94 -
DPS 2.00 0.00 0.00 4.00 0.00 6.00 0.00 -
NAPS 1.7606 1.7306 1.7506 1.7406 1.7106 1.7806 1.8306 -2.56%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.50 1.63 2.17 2.18 3.53 4.16 4.65 -
P/RPS 1.21 1.42 2.92 1.85 3.25 3.92 4.55 -58.61%
P/EPS -161.32 129.02 2,214.40 393.50 -1,379.98 99.93 118.11 -
EY -0.62 0.78 0.05 0.25 -0.07 1.00 0.85 -
DY 1.33 0.00 0.00 1.83 0.00 1.44 0.00 -
P/NAPS 0.85 0.94 1.24 1.25 2.06 2.34 2.54 -51.76%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 24/08/15 26/05/15 24/02/15 27/11/14 25/08/14 23/05/14 -
Price 1.84 1.21 2.01 2.94 3.38 3.84 4.60 -
P/RPS 1.49 1.05 2.71 2.49 3.11 3.62 4.50 -52.10%
P/EPS -197.88 95.78 2,051.13 530.68 -1,321.34 92.25 116.84 -
EY -0.51 1.04 0.05 0.19 -0.08 1.08 0.86 -
DY 1.09 0.00 0.00 1.36 0.00 1.56 0.00 -
P/NAPS 1.05 0.70 1.15 1.69 1.98 2.16 2.51 -44.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment