[MENTIGA] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -160.83%
YoY- -69.13%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 4,058 3,491 5,022 2,775 7,097 5,758 2,517 37.45%
PBT 3,796 1,047 2,321 -2,295 4,539 -3,098 203 603.25%
Tax -317 -355 -267 -357 -179 -1,571 0 -
NP 3,479 692 2,054 -2,652 4,360 -4,669 203 563.57%
-
NP to SH 3,479 697 2,054 -2,652 4,360 -4,661 211 546.70%
-
Tax Rate 8.35% 33.91% 11.50% - 3.94% - 0.00% -
Total Cost 579 2,799 2,968 5,427 2,737 10,427 2,314 -60.25%
-
Net Worth 67,900 64,400 51,650 49,199 52,176 47,328 52,750 18.31%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 1,400 - - - - - -
Div Payout % - 200.86% - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 67,900 64,400 51,650 49,199 52,176 47,328 52,750 18.31%
NOSH 70,000 70,000 60,058 59,999 59,972 59,910 62,058 8.35%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 85.73% 19.82% 40.90% -95.57% 61.43% -81.09% 8.07% -
ROE 5.12% 1.08% 3.98% -5.39% 8.36% -9.85% 0.40% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 5.80 4.99 8.36 4.63 11.83 9.61 4.06 26.81%
EPS 4.97 0.99 3.42 -4.42 7.27 -7.78 0.34 496.86%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.92 0.86 0.82 0.87 0.79 0.85 9.19%
Adjusted Per Share Value based on latest NOSH - 59,999
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 5.65 4.86 7.00 3.87 9.89 8.02 3.51 37.30%
EPS 4.85 0.97 2.86 -3.69 6.07 -6.49 0.29 552.85%
DPS 0.00 1.95 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9458 0.8971 0.7195 0.6853 0.7268 0.6593 0.7348 18.30%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.67 0.72 0.62 0.76 0.63 0.62 0.65 -
P/RPS 11.56 14.44 7.41 16.43 5.32 6.45 16.03 -19.56%
P/EPS 13.48 72.31 18.13 -17.19 8.67 -7.97 191.18 -82.90%
EY 7.42 1.38 5.52 -5.82 11.54 -12.55 0.52 487.35%
DY 0.00 2.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 0.72 0.93 0.72 0.78 0.76 -6.23%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 24/04/12 28/02/12 28/10/11 26/08/11 27/04/11 25/02/11 30/11/10 -
Price 0.69 0.75 0.625 0.71 0.64 0.69 0.80 -
P/RPS 11.90 15.04 7.47 15.35 5.41 7.18 19.72 -28.56%
P/EPS 13.88 75.32 18.27 -16.06 8.80 -8.87 235.29 -84.82%
EY 7.20 1.33 5.47 -6.23 11.36 -11.28 0.42 563.69%
DY 0.00 2.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.82 0.73 0.87 0.74 0.87 0.94 -17.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment