[IHH] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 4.51%
YoY- 7.88%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 2,684,825 2,631,473 2,441,801 2,473,256 2,475,355 2,294,868 2,064,278 19.13%
PBT 526,098 -74,655 223,138 373,834 355,300 562,789 78,865 253.95%
Tax -81,803 -32,555 -64,382 -89,420 -83,268 -28,549 -8,915 337.70%
NP 444,295 -107,210 158,756 284,414 272,032 534,240 69,950 242.58%
-
NP to SH 470,046 -42,511 173,295 246,091 235,478 415,826 118,488 150.38%
-
Tax Rate 15.55% - 28.85% 23.92% 23.44% 5.07% 11.30% -
Total Cost 2,240,530 2,738,683 2,283,045 2,188,842 2,203,323 1,760,628 1,994,328 8.06%
-
Net Worth 22,473,302 21,827,764 21,928,800 21,728,436 21,489,425 22,352,702 22,298,782 0.52%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 245,255 - - - 246,537 - -
Div Payout % - 0.00% - - - 59.29% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 22,473,302 21,827,764 21,928,800 21,728,436 21,489,425 22,352,702 22,298,782 0.52%
NOSH 8,231,978 8,175,192 8,213,033 8,230,468 8,233,496 8,217,905 8,228,333 0.02%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 16.55% -4.07% 6.50% 11.50% 10.99% 23.28% 3.39% -
ROE 2.09% -0.19% 0.79% 1.13% 1.10% 1.86% 0.53% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 32.61 32.19 29.73 30.05 30.06 27.93 25.09 19.07%
EPS 5.71 -0.52 2.11 2.99 2.86 5.06 1.44 150.31%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.73 2.67 2.67 2.64 2.61 2.72 2.71 0.49%
Adjusted Per Share Value based on latest NOSH - 8,230,468
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 30.47 29.87 27.71 28.07 28.09 26.05 23.43 19.12%
EPS 5.33 -0.48 1.97 2.79 2.67 4.72 1.34 150.83%
DPS 0.00 2.78 0.00 0.00 0.00 2.80 0.00 -
NAPS 2.5506 2.4773 2.4888 2.4661 2.4389 2.5369 2.5308 0.52%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 6.00 6.35 6.33 6.60 6.56 6.58 5.97 -
P/RPS 18.40 19.73 21.29 21.96 21.82 23.56 23.80 -15.75%
P/EPS 105.08 -1,221.15 300.00 220.74 229.37 130.04 414.58 -59.91%
EY 0.95 -0.08 0.33 0.45 0.44 0.77 0.24 150.02%
DY 0.00 0.47 0.00 0.00 0.00 0.46 0.00 -
P/NAPS 2.20 2.38 2.37 2.50 2.51 2.42 2.20 0.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 19/05/17 23/02/17 24/11/16 25/08/16 26/05/16 25/02/16 26/11/15 -
Price 6.00 6.15 6.39 6.65 6.52 6.53 6.56 -
P/RPS 18.40 19.11 21.49 22.13 21.69 23.38 26.15 -20.87%
P/EPS 105.08 -1,182.69 302.84 222.41 227.97 129.05 455.56 -62.35%
EY 0.95 -0.08 0.33 0.45 0.44 0.77 0.22 164.93%
DY 0.00 0.49 0.00 0.00 0.00 0.46 0.00 -
P/NAPS 2.20 2.30 2.39 2.52 2.50 2.40 2.42 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment