[IHH] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 2.25%
YoY- 20.52%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 10,739,300 10,021,885 9,853,882 9,897,222 9,901,420 8,455,468 8,214,133 19.54%
PBT 2,104,392 877,617 1,269,696 1,458,268 1,421,200 1,217,539 873,000 79.68%
Tax -327,212 -269,625 -316,093 -345,376 -333,072 -165,444 -182,526 47.51%
NP 1,777,180 607,992 953,602 1,112,892 1,088,128 1,052,095 690,473 87.70%
-
NP to SH 1,880,184 612,353 873,152 963,138 941,912 933,903 690,769 94.82%
-
Tax Rate 15.55% 30.72% 24.90% 23.68% 23.44% 13.59% 20.91% -
Total Cost 8,962,120 9,413,893 8,900,280 8,784,330 8,813,292 7,403,373 7,523,660 12.35%
-
Net Worth 22,473,302 21,975,571 21,965,915 21,732,345 21,489,425 22,321,758 22,250,217 0.66%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 246,916 - - - 246,195 - -
Div Payout % - 40.32% - - - 26.36% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 22,473,302 21,975,571 21,965,915 21,732,345 21,489,425 22,321,758 22,250,217 0.66%
NOSH 8,231,978 8,230,551 8,226,934 8,231,948 8,233,496 8,206,528 8,210,412 0.17%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 16.55% 6.07% 9.68% 11.24% 10.99% 12.44% 8.41% -
ROE 8.37% 2.79% 3.98% 4.43% 4.38% 4.18% 3.10% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 130.46 121.76 119.78 120.23 120.26 103.03 100.05 19.33%
EPS 22.84 7.44 10.61 11.70 11.44 11.38 8.41 94.53%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.73 2.67 2.67 2.64 2.61 2.72 2.71 0.49%
Adjusted Per Share Value based on latest NOSH - 8,230,468
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 121.86 113.72 111.81 112.30 112.35 95.94 93.21 19.54%
EPS 21.33 6.95 9.91 10.93 10.69 10.60 7.84 94.76%
DPS 0.00 2.80 0.00 0.00 0.00 2.79 0.00 -
NAPS 2.55 2.4936 2.4925 2.466 2.4384 2.5328 2.5247 0.66%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 6.00 6.35 6.33 6.60 6.56 6.58 5.97 -
P/RPS 4.60 5.21 5.28 5.49 5.45 6.39 5.97 -15.93%
P/EPS 26.27 85.35 59.64 56.41 57.34 57.82 70.96 -48.41%
EY 3.81 1.17 1.68 1.77 1.74 1.73 1.41 93.88%
DY 0.00 0.47 0.00 0.00 0.00 0.46 0.00 -
P/NAPS 2.20 2.38 2.37 2.50 2.51 2.42 2.20 0.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 19/05/17 23/02/17 24/11/16 25/08/16 26/05/16 25/02/16 26/11/15 -
Price 6.00 6.15 6.39 6.65 6.52 6.53 6.56 -
P/RPS 4.60 5.05 5.33 5.53 5.42 6.34 6.56 -21.05%
P/EPS 26.27 82.66 60.21 56.84 56.99 57.38 77.97 -51.54%
EY 3.81 1.21 1.66 1.76 1.75 1.74 1.28 106.78%
DY 0.00 0.49 0.00 0.00 0.00 0.46 0.00 -
P/NAPS 2.20 2.30 2.39 2.52 2.50 2.40 2.42 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment