[IHH] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -43.37%
YoY- 37.32%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 2,631,473 2,441,801 2,473,256 2,475,355 2,294,868 2,064,278 2,093,351 16.39%
PBT -74,655 223,138 373,834 355,300 562,789 78,865 342,948 -
Tax -32,555 -64,382 -89,420 -83,268 -28,549 -8,915 -75,700 -42.87%
NP -107,210 158,756 284,414 272,032 534,240 69,950 267,248 -
-
NP to SH -42,511 173,295 246,091 235,478 415,826 118,488 228,107 -
-
Tax Rate - 28.85% 23.92% 23.44% 5.07% 11.30% 22.07% -
Total Cost 2,738,683 2,283,045 2,188,842 2,203,323 1,760,628 1,994,328 1,826,103 30.86%
-
Net Worth 21,827,764 21,928,800 21,728,436 21,489,425 22,352,702 22,298,782 20,677,325 3.65%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 245,255 - - - 246,537 - - -
Div Payout % 0.00% - - - 59.29% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 21,827,764 21,928,800 21,728,436 21,489,425 22,352,702 22,298,782 20,677,325 3.65%
NOSH 8,175,192 8,213,033 8,230,468 8,233,496 8,217,905 8,228,333 8,205,287 -0.24%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -4.07% 6.50% 11.50% 10.99% 23.28% 3.39% 12.77% -
ROE -0.19% 0.79% 1.13% 1.10% 1.86% 0.53% 1.10% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 32.19 29.73 30.05 30.06 27.93 25.09 25.51 16.69%
EPS -0.52 2.11 2.99 2.86 5.06 1.44 2.78 -
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.67 2.67 2.64 2.61 2.72 2.71 2.52 3.91%
Adjusted Per Share Value based on latest NOSH - 8,233,496
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 29.87 27.71 28.07 28.09 26.05 23.43 23.76 16.40%
EPS -0.48 1.97 2.79 2.67 4.72 1.34 2.59 -
DPS 2.78 0.00 0.00 0.00 2.80 0.00 0.00 -
NAPS 2.4773 2.4888 2.4661 2.4389 2.5369 2.5308 2.3468 3.65%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 6.35 6.33 6.60 6.56 6.58 5.97 5.66 -
P/RPS 19.73 21.29 21.96 21.82 23.56 23.80 22.19 -7.50%
P/EPS -1,221.15 300.00 220.74 229.37 130.04 414.58 203.60 -
EY -0.08 0.33 0.45 0.44 0.77 0.24 0.49 -
DY 0.47 0.00 0.00 0.00 0.46 0.00 0.00 -
P/NAPS 2.38 2.37 2.50 2.51 2.42 2.20 2.25 3.79%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 24/11/16 25/08/16 26/05/16 25/02/16 26/11/15 26/08/15 -
Price 6.15 6.39 6.65 6.52 6.53 6.56 5.71 -
P/RPS 19.11 21.49 22.13 21.69 23.38 26.15 22.38 -9.95%
P/EPS -1,182.69 302.84 222.41 227.97 129.05 455.56 205.40 -
EY -0.08 0.33 0.45 0.44 0.77 0.22 0.49 -
DY 0.49 0.00 0.00 0.00 0.46 0.00 0.00 -
P/NAPS 2.30 2.39 2.52 2.50 2.40 2.42 2.27 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment