[IHH] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 2.25%
YoY- 20.52%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 14,576,044 11,029,338 10,913,302 9,897,222 8,192,644 7,245,330 6,609,200 14.08%
PBT 905,460 512,606 1,867,278 1,458,268 1,151,770 1,172,742 843,458 1.18%
Tax -519,510 -245,330 -367,842 -345,376 -255,960 -273,998 -148,808 23.15%
NP 385,950 267,276 1,499,436 1,112,892 895,810 898,744 694,650 -9.32%
-
NP to SH 549,008 444,682 1,573,214 963,138 799,178 736,312 568,060 -0.56%
-
Tax Rate 57.38% 47.86% 19.70% 23.68% 22.22% 23.36% 17.64% -
Total Cost 14,190,094 10,762,062 9,413,866 8,784,330 7,296,834 6,346,586 5,914,550 15.69%
-
Net Worth 22,191,750 21,182,083 22,156,783 21,732,345 20,634,513 18,326,349 17,478,769 4.05%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 22,191,750 21,182,083 22,156,783 21,732,345 20,634,513 18,326,349 17,478,769 4.05%
NOSH 8,773,990 8,244,590 8,236,722 8,231,948 8,188,298 8,145,044 8,092,022 1.35%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.65% 2.42% 13.74% 11.24% 10.93% 12.40% 10.51% -
ROE 2.47% 2.10% 7.10% 4.43% 3.87% 4.02% 3.25% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 166.18 133.82 132.50 120.23 100.05 88.95 81.68 12.56%
EPS 5.26 4.38 19.10 11.70 9.76 9.04 7.02 -4.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.57 2.69 2.64 2.52 2.25 2.16 2.66%
Adjusted Per Share Value based on latest NOSH - 8,230,468
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 165.39 125.15 123.83 112.30 92.96 82.21 74.99 14.08%
EPS 6.23 5.05 17.85 10.93 9.07 8.35 6.45 -0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5181 2.4035 2.5141 2.466 2.3414 2.0795 1.9833 4.05%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 5.80 6.10 5.75 6.60 5.66 4.38 3.95 -
P/RPS 3.49 4.56 4.34 5.49 5.66 4.92 4.84 -5.30%
P/EPS 92.67 113.06 30.10 56.41 57.99 48.45 56.27 8.66%
EY 1.08 0.88 3.32 1.77 1.72 2.06 1.78 -7.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.37 2.14 2.50 2.25 1.95 1.83 3.80%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 28/08/18 23/08/17 25/08/16 26/08/15 28/08/14 27/08/13 -
Price 5.79 5.63 6.00 6.65 5.71 4.89 4.04 -
P/RPS 3.48 4.21 4.53 5.53 5.71 5.50 4.95 -5.70%
P/EPS 92.51 104.35 31.41 56.84 58.50 54.09 57.55 8.22%
EY 1.08 0.96 3.18 1.76 1.71 1.85 1.74 -7.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.19 2.23 2.52 2.27 2.17 1.87 3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment