[IHH] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 6.85%
YoY- 30.15%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 12,308,666 11,312,767 10,231,355 8,927,852 7,589,378 6,889,465 7,324,893 9.03%
PBT 849,678 728,233 1,048,415 1,339,902 1,211,066 911,021 1,053,299 -3.51%
Tax -397,911 -313,549 -268,160 -196,432 -276,028 -155,551 -200,282 12.11%
NP 451,767 414,684 780,255 1,143,470 935,038 755,470 853,017 -10.04%
-
NP to SH 659,962 557,142 846,921 997,899 766,721 662,938 755,300 -2.22%
-
Tax Rate 46.83% 43.06% 25.58% 14.66% 22.79% 17.07% 19.01% -
Total Cost 11,856,899 10,898,083 9,451,100 7,784,382 6,654,340 6,133,995 6,471,876 10.61%
-
Net Worth 21,923,241 21,340,529 22,473,302 21,489,425 19,842,918 18,258,520 17,238,242 4.08%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 252,817 247,173 245,255 246,537 244,943 1,626 - -
Div Payout % 38.31% 44.36% 28.96% 24.71% 31.95% 0.25% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 21,923,241 21,340,529 22,473,302 21,489,425 19,842,918 18,258,520 17,238,242 4.08%
NOSH 8,769,296 8,239,596 8,231,978 8,233,496 8,165,809 8,114,897 8,055,252 1.42%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 3.67% 3.67% 7.63% 12.81% 12.32% 10.97% 11.65% -
ROE 3.01% 2.61% 3.77% 4.64% 3.86% 3.63% 4.38% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 140.36 137.30 124.29 108.43 92.94 84.90 90.93 7.49%
EPS 7.53 6.76 10.29 12.12 9.39 8.17 9.38 -3.59%
DPS 2.88 3.00 3.00 3.00 3.00 0.02 0.00 -
NAPS 2.50 2.59 2.73 2.61 2.43 2.25 2.14 2.62%
Adjusted Per Share Value based on latest NOSH - 8,233,496
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 139.70 128.39 116.12 101.33 86.14 78.19 83.13 9.03%
EPS 7.49 6.32 9.61 11.33 8.70 7.52 8.57 -2.21%
DPS 2.87 2.81 2.78 2.80 2.78 0.02 0.00 -
NAPS 2.4882 2.4221 2.5506 2.4389 2.2521 2.0723 1.9565 4.08%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 5.77 6.05 6.00 6.56 6.01 3.85 3.74 -
P/RPS 4.11 4.41 4.83 6.05 6.47 4.53 4.11 0.00%
P/EPS 76.67 89.47 58.32 54.13 64.01 47.13 39.89 11.49%
EY 1.30 1.12 1.71 1.85 1.56 2.12 2.51 -10.38%
DY 0.50 0.50 0.50 0.46 0.50 0.01 0.00 -
P/NAPS 2.31 2.34 2.20 2.51 2.47 1.71 1.75 4.73%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 25/05/18 19/05/17 26/05/16 28/05/15 29/05/14 23/05/13 -
Price 5.48 6.26 6.00 6.52 5.80 4.17 3.95 -
P/RPS 3.90 4.56 4.83 6.01 6.24 4.91 4.34 -1.76%
P/EPS 72.82 92.58 58.32 53.80 61.77 51.04 42.13 9.54%
EY 1.37 1.08 1.71 1.86 1.62 1.96 2.37 -8.72%
DY 0.53 0.48 0.50 0.46 0.52 0.00 0.00 -
P/NAPS 2.19 2.42 2.20 2.50 2.39 1.85 1.85 2.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment