[IHH] QoQ Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 0.86%
YoY- 37.32%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 10,021,885 9,853,882 9,897,222 9,901,420 8,455,468 8,214,133 8,192,644 14.31%
PBT 877,617 1,269,696 1,458,268 1,421,200 1,217,539 873,000 1,151,770 -16.50%
Tax -269,625 -316,093 -345,376 -333,072 -165,444 -182,526 -255,960 3.51%
NP 607,992 953,602 1,112,892 1,088,128 1,052,095 690,473 895,810 -22.67%
-
NP to SH 612,353 873,152 963,138 941,912 933,903 690,769 799,178 -16.19%
-
Tax Rate 30.72% 24.90% 23.68% 23.44% 13.59% 20.91% 22.22% -
Total Cost 9,413,893 8,900,280 8,784,330 8,813,292 7,403,373 7,523,660 7,296,834 18.41%
-
Net Worth 21,975,571 21,965,915 21,732,345 21,489,425 22,321,758 22,250,217 20,634,513 4.26%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 246,916 - - - 246,195 - - -
Div Payout % 40.32% - - - 26.36% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 21,975,571 21,965,915 21,732,345 21,489,425 22,321,758 22,250,217 20,634,513 4.26%
NOSH 8,230,551 8,226,934 8,231,948 8,233,496 8,206,528 8,210,412 8,188,298 0.34%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 6.07% 9.68% 11.24% 10.99% 12.44% 8.41% 10.93% -
ROE 2.79% 3.98% 4.43% 4.38% 4.18% 3.10% 3.87% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 121.76 119.78 120.23 120.26 103.03 100.05 100.05 13.91%
EPS 7.44 10.61 11.70 11.44 11.38 8.41 9.76 -16.48%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.67 2.67 2.64 2.61 2.72 2.71 2.52 3.91%
Adjusted Per Share Value based on latest NOSH - 8,233,496
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 113.72 111.81 112.30 112.35 95.94 93.21 92.96 14.31%
EPS 6.95 9.91 10.93 10.69 10.60 7.84 9.07 -16.19%
DPS 2.80 0.00 0.00 0.00 2.79 0.00 0.00 -
NAPS 2.4936 2.4925 2.466 2.4384 2.5328 2.5247 2.3414 4.26%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 6.35 6.33 6.60 6.56 6.58 5.97 5.66 -
P/RPS 5.21 5.28 5.49 5.45 6.39 5.97 5.66 -5.34%
P/EPS 85.35 59.64 56.41 57.34 57.82 70.96 57.99 29.23%
EY 1.17 1.68 1.77 1.74 1.73 1.41 1.72 -22.56%
DY 0.47 0.00 0.00 0.00 0.46 0.00 0.00 -
P/NAPS 2.38 2.37 2.50 2.51 2.42 2.20 2.25 3.79%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 24/11/16 25/08/16 26/05/16 25/02/16 26/11/15 26/08/15 -
Price 6.15 6.39 6.65 6.52 6.53 6.56 5.71 -
P/RPS 5.05 5.33 5.53 5.42 6.34 6.56 5.71 -7.82%
P/EPS 82.66 60.21 56.84 56.99 57.38 77.97 58.50 25.78%
EY 1.21 1.66 1.76 1.75 1.74 1.28 1.71 -20.50%
DY 0.49 0.00 0.00 0.00 0.46 0.00 0.00 -
P/NAPS 2.30 2.39 2.52 2.50 2.40 2.42 2.27 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment