[IHH] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -43.47%
YoY- -87.82%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 3,165,348 2,840,915 2,659,716 2,854,953 2,885,133 2,800,855 2,771,826 9.22%
PBT 812,878 -316,711 166,425 89,878 102,397 128,417 407,541 58.25%
Tax -102,191 -37,754 -61,938 -60,727 -65,051 -85,653 -102,118 0.04%
NP 710,687 -354,465 104,487 29,151 37,346 42,764 305,423 75.32%
-
NP to SH 509,417 -104,071 165,106 57,235 101,255 82,091 316,561 37.20%
-
Tax Rate 12.57% - 37.22% 67.57% 63.53% 66.70% 25.06% -
Total Cost 2,454,661 3,195,380 2,555,229 2,825,802 2,847,787 2,758,091 2,466,403 -0.31%
-
Net Worth 21,152,362 21,353,811 21,182,083 21,340,529 21,916,086 22,327,882 22,175,758 -3.09%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 252,817 - - - 247,173 - - -
Div Payout % 49.63% - - - 244.11% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 21,152,362 21,353,811 21,182,083 21,340,529 21,916,086 22,327,882 22,175,758 -3.09%
NOSH 8,769,296 8,244,803 8,244,590 8,239,596 8,239,109 8,239,109 8,243,776 4.19%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 22.45% -12.48% 3.93% 1.02% 1.29% 1.53% 11.02% -
ROE 2.41% -0.49% 0.78% 0.27% 0.46% 0.37% 1.43% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 37.56 34.46 32.27 34.65 35.02 33.99 33.62 7.64%
EPS 5.78 -1.53 1.75 0.44 0.95 0.80 3.84 31.24%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.51 2.59 2.57 2.59 2.66 2.71 2.69 -4.50%
Adjusted Per Share Value based on latest NOSH - 8,239,596
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 35.92 32.24 30.19 32.40 32.74 31.79 31.46 9.21%
EPS 5.78 -1.18 1.87 0.65 1.15 0.93 3.59 37.24%
DPS 2.87 0.00 0.00 0.00 2.81 0.00 0.00 -
NAPS 2.4006 2.4235 2.404 2.422 2.4873 2.5341 2.5168 -3.09%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 5.39 5.21 6.10 6.05 5.86 5.75 5.75 -
P/RPS 14.35 15.12 18.90 17.46 16.73 16.91 17.10 -11.00%
P/EPS 89.17 -412.75 304.51 870.96 476.83 577.10 149.74 -29.15%
EY 1.12 -0.24 0.33 0.11 0.21 0.17 0.67 40.71%
DY 0.56 0.00 0.00 0.00 0.51 0.00 0.00 -
P/NAPS 2.15 2.01 2.37 2.34 2.20 2.12 2.14 0.31%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 28/08/18 25/05/18 27/02/18 27/11/17 23/08/17 -
Price 5.66 4.92 5.63 6.26 6.11 5.65 6.00 -
P/RPS 15.07 14.28 17.45 18.07 17.45 16.62 17.84 -10.61%
P/EPS 93.63 -389.77 281.05 901.19 497.17 567.06 156.25 -28.85%
EY 1.07 -0.26 0.36 0.11 0.20 0.18 0.64 40.73%
DY 0.53 0.00 0.00 0.00 0.49 0.00 0.00 -
P/NAPS 2.25 1.90 2.19 2.42 2.30 2.08 2.23 0.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment