[IHH] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -94.1%
YoY- -87.82%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 11,520,932 8,355,584 5,514,669 2,854,953 11,142,639 8,257,506 5,456,651 64.35%
PBT 752,470 -60,408 256,303 89,878 1,164,453 1,062,056 933,639 -13.36%
Tax -262,610 -160,419 -122,665 -60,727 -334,625 -269,574 -183,921 26.71%
NP 489,860 -220,827 133,638 29,151 829,828 792,482 749,718 -24.64%
-
NP to SH 627,687 118,270 222,341 57,235 969,953 868,698 786,607 -13.93%
-
Tax Rate 34.90% - 47.86% 67.57% 28.74% 25.38% 19.70% -
Total Cost 11,031,072 8,576,411 5,381,031 2,825,802 10,312,811 7,465,024 4,706,933 76.16%
-
Net Worth 21,152,362 21,353,811 21,182,083 21,340,529 21,916,086 22,327,882 22,156,783 -3.03%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 252,817 - - - 247,173 - - -
Div Payout % 40.28% - - - 25.48% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 21,152,362 21,353,811 21,182,083 21,340,529 21,916,086 22,327,882 22,156,783 -3.03%
NOSH 8,769,296 8,244,803 8,244,590 8,239,596 8,239,109 8,239,109 8,236,722 4.25%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 4.25% -2.64% 2.42% 1.02% 7.45% 9.60% 13.74% -
ROE 2.97% 0.55% 1.05% 0.27% 4.43% 3.89% 3.55% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 136.71 101.34 66.91 34.65 135.24 100.22 66.25 61.87%
EPS 6.54 0.67 2.19 0.44 11.31 10.35 9.55 -22.25%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.51 2.59 2.57 2.59 2.66 2.71 2.69 -4.50%
Adjusted Per Share Value based on latest NOSH - 8,239,596
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 130.73 94.81 62.57 32.39 126.43 93.70 61.92 64.35%
EPS 7.12 1.34 2.52 0.65 11.01 9.86 8.93 -13.98%
DPS 2.87 0.00 0.00 0.00 2.80 0.00 0.00 -
NAPS 2.4001 2.423 2.4035 2.4215 2.4868 2.5335 2.5141 -3.03%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 5.39 5.21 6.10 6.05 5.86 5.75 5.75 -
P/RPS 3.94 5.14 9.12 17.46 4.33 5.74 8.68 -40.85%
P/EPS 72.37 363.19 226.12 870.96 49.78 54.54 60.21 13.00%
EY 1.38 0.28 0.44 0.11 2.01 1.83 1.66 -11.55%
DY 0.56 0.00 0.00 0.00 0.51 0.00 0.00 -
P/NAPS 2.15 2.01 2.37 2.34 2.20 2.12 2.14 0.31%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 28/08/18 25/05/18 27/02/18 27/11/17 23/08/17 -
Price 5.66 4.92 5.63 6.26 6.11 5.65 6.00 -
P/RPS 4.14 4.85 8.41 18.07 4.52 5.64 9.06 -40.58%
P/EPS 75.99 342.98 208.70 901.19 51.90 53.59 62.83 13.47%
EY 1.32 0.29 0.48 0.11 1.93 1.87 1.59 -11.63%
DY 0.53 0.00 0.00 0.00 0.49 0.00 0.00 -
P/NAPS 2.25 1.90 2.19 2.42 2.30 2.08 2.23 0.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment