[IHH] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -76.4%
YoY- -87.82%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 11,520,932 11,140,778 11,029,338 11,419,812 11,142,639 11,010,008 10,913,302 3.66%
PBT 752,470 -80,544 512,606 359,512 1,164,453 1,416,074 1,867,278 -45.35%
Tax -262,610 -213,892 -245,330 -242,908 -334,625 -359,432 -367,842 -20.07%
NP 489,860 -294,436 267,276 116,604 829,828 1,056,642 1,499,436 -52.46%
-
NP to SH 627,687 157,693 444,682 228,940 969,953 1,158,264 1,573,214 -45.71%
-
Tax Rate 34.90% - 47.86% 67.57% 28.74% 25.38% 19.70% -
Total Cost 11,031,072 11,435,214 10,762,062 11,303,208 10,312,811 9,953,365 9,413,866 11.11%
-
Net Worth 21,152,362 21,353,811 21,182,083 21,340,529 21,916,086 22,327,882 22,156,783 -3.03%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 252,817 - - - 247,173 - - -
Div Payout % 40.28% - - - 25.48% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 21,152,362 21,353,811 21,182,083 21,340,529 21,916,086 22,327,882 22,156,783 -3.03%
NOSH 8,769,296 8,244,803 8,244,590 8,239,596 8,239,109 8,239,109 8,236,722 4.25%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 4.25% -2.64% 2.42% 1.02% 7.45% 9.60% 13.74% -
ROE 2.97% 0.74% 2.10% 1.07% 4.43% 5.19% 7.10% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 136.71 135.13 133.82 138.60 135.24 133.63 132.50 2.10%
EPS 6.54 0.89 4.38 1.76 11.31 13.80 19.10 -50.96%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.51 2.59 2.57 2.59 2.66 2.71 2.69 -4.50%
Adjusted Per Share Value based on latest NOSH - 8,239,596
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 130.73 126.41 125.15 129.58 126.43 124.93 123.83 3.67%
EPS 7.12 1.79 5.05 2.60 11.01 13.14 17.85 -45.72%
DPS 2.87 0.00 0.00 0.00 2.80 0.00 0.00 -
NAPS 2.4001 2.423 2.4035 2.4215 2.4868 2.5335 2.5141 -3.03%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 5.39 5.21 6.10 6.05 5.86 5.75 5.75 -
P/RPS 3.94 3.86 4.56 4.37 4.33 4.30 4.34 -6.22%
P/EPS 72.37 272.40 113.06 217.74 49.78 40.90 30.10 79.18%
EY 1.38 0.37 0.88 0.46 2.01 2.44 3.32 -44.21%
DY 0.56 0.00 0.00 0.00 0.51 0.00 0.00 -
P/NAPS 2.15 2.01 2.37 2.34 2.20 2.12 2.14 0.31%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 28/08/18 25/05/18 27/02/18 27/11/17 23/08/17 -
Price 5.66 4.92 5.63 6.26 6.11 5.65 6.00 -
P/RPS 4.14 3.64 4.21 4.52 4.52 4.23 4.53 -5.80%
P/EPS 75.99 257.23 104.35 225.30 51.90 40.19 31.41 79.92%
EY 1.32 0.39 0.96 0.44 1.93 2.49 3.18 -44.26%
DY 0.53 0.00 0.00 0.00 0.49 0.00 0.00 -
P/NAPS 2.25 1.90 2.19 2.42 2.30 2.08 2.23 0.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment