[IHH] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -82.43%
YoY- 56.39%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 3,836,099 3,788,364 3,645,335 3,642,687 3,165,348 2,840,915 2,659,716 27.56%
PBT 195,731 394,263 265,644 187,086 812,878 -316,711 166,425 11.38%
Tax -155,714 -112,413 -63,727 -196,028 -102,191 -37,754 -61,938 84.57%
NP 40,017 281,850 201,917 -8,942 710,687 -354,465 104,487 -47.16%
-
NP to SH 40,630 236,342 184,994 89,510 509,417 -104,071 165,106 -60.63%
-
Tax Rate 79.56% 28.51% 23.99% 104.78% 12.57% - 37.22% -
Total Cost 3,796,082 3,506,514 3,443,418 3,651,629 2,454,661 3,195,380 2,555,229 30.10%
-
Net Worth 22,373,675 22,285,935 22,191,750 21,923,241 21,152,362 21,353,811 21,182,083 3.70%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 350,959 - - - 252,817 - - -
Div Payout % 863.79% - - - 49.63% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 22,373,675 22,285,935 22,191,750 21,923,241 21,152,362 21,353,811 21,182,083 3.70%
NOSH 8,773,990 8,773,990 8,773,990 8,769,296 8,769,296 8,244,803 8,244,590 4.22%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.04% 7.44% 5.54% -0.25% 22.45% -12.48% 3.93% -
ROE 0.18% 1.06% 0.83% 0.41% 2.41% -0.49% 0.78% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 43.72 43.18 41.56 41.54 37.56 34.46 32.27 22.37%
EPS 0.21 2.44 1.86 0.78 5.78 -1.53 1.75 -75.57%
DPS 4.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.55 2.54 2.53 2.50 2.51 2.59 2.57 -0.51%
Adjusted Per Share Value based on latest NOSH - 8,769,296
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 43.54 43.00 41.37 41.34 35.92 32.24 30.19 27.56%
EPS 0.46 2.68 2.10 1.02 5.78 -1.18 1.87 -60.64%
DPS 3.98 0.00 0.00 0.00 2.87 0.00 0.00 -
NAPS 2.5393 2.5293 2.5186 2.4881 2.4006 2.4235 2.404 3.70%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 5.47 5.68 5.80 5.77 5.39 5.21 6.10 -
P/RPS 12.51 13.16 13.96 13.89 14.35 15.12 18.90 -23.99%
P/EPS 1,181.24 210.87 275.01 565.29 89.17 -412.75 304.51 146.27%
EY 0.08 0.47 0.36 0.18 1.12 -0.24 0.33 -61.02%
DY 0.73 0.00 0.00 0.00 0.56 0.00 0.00 -
P/NAPS 2.15 2.24 2.29 2.31 2.15 2.01 2.37 -6.27%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 30/05/19 27/02/19 27/11/18 28/08/18 -
Price 5.70 5.37 5.79 5.48 5.66 4.92 5.63 -
P/RPS 13.04 12.44 13.93 13.19 15.07 14.28 17.45 -17.60%
P/EPS 1,230.91 199.36 274.53 536.88 93.63 -389.77 281.05 166.96%
EY 0.08 0.50 0.36 0.19 1.07 -0.26 0.36 -63.21%
DY 0.70 0.00 0.00 0.00 0.53 0.00 0.00 -
P/NAPS 2.24 2.11 2.29 2.19 2.25 1.90 2.19 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment