[IHH] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -42.96%
YoY- 56.39%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 14,912,485 14,768,514 14,576,044 14,570,748 11,520,932 11,140,778 11,029,338 22.20%
PBT 1,042,724 1,129,324 905,460 748,344 752,470 -80,544 512,606 60.33%
Tax -527,882 -496,224 -519,510 -784,112 -262,610 -213,892 -245,330 66.43%
NP 514,842 633,100 385,950 -35,768 489,860 -294,436 267,276 54.62%
-
NP to SH 551,476 681,128 549,008 358,040 627,687 157,693 444,682 15.38%
-
Tax Rate 50.63% 43.94% 57.38% 104.78% 34.90% - 47.86% -
Total Cost 14,397,643 14,135,414 14,190,094 14,606,516 11,031,072 11,435,214 10,762,062 21.34%
-
Net Worth 22,373,675 22,285,935 22,191,750 21,923,241 21,152,362 21,353,811 21,182,083 3.70%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 350,959 - - - 252,817 - - -
Div Payout % 63.64% - - - 40.28% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 22,373,675 22,285,935 22,191,750 21,923,241 21,152,362 21,353,811 21,182,083 3.70%
NOSH 8,773,990 8,773,990 8,773,990 8,769,296 8,769,296 8,244,803 8,244,590 4.22%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.45% 4.29% 2.65% -0.25% 4.25% -2.64% 2.42% -
ROE 2.46% 3.06% 2.47% 1.63% 2.97% 0.74% 2.10% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 169.96 168.32 166.18 166.16 136.71 135.13 133.82 17.22%
EPS 5.28 6.76 5.26 3.12 6.54 0.89 4.38 13.22%
DPS 4.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.55 2.54 2.53 2.50 2.51 2.59 2.57 -0.51%
Adjusted Per Share Value based on latest NOSH - 8,769,296
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 169.21 167.58 165.39 165.33 130.73 126.41 125.15 22.20%
EPS 6.26 7.73 6.23 4.06 7.12 1.79 5.05 15.35%
DPS 3.98 0.00 0.00 0.00 2.87 0.00 0.00 -
NAPS 2.5387 2.5288 2.5181 2.4876 2.4001 2.423 2.4035 3.70%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 5.47 5.68 5.80 5.77 5.39 5.21 6.10 -
P/RPS 3.22 3.37 3.49 3.47 3.94 3.86 4.56 -20.65%
P/EPS 87.03 73.17 92.67 141.32 72.37 272.40 113.06 -15.96%
EY 1.15 1.37 1.08 0.71 1.38 0.37 0.88 19.47%
DY 0.73 0.00 0.00 0.00 0.56 0.00 0.00 -
P/NAPS 2.15 2.24 2.29 2.31 2.15 2.01 2.37 -6.27%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 30/05/19 27/02/19 27/11/18 28/08/18 -
Price 5.70 5.37 5.79 5.48 5.66 4.92 5.63 -
P/RPS 3.35 3.19 3.48 3.30 4.14 3.64 4.21 -14.09%
P/EPS 90.69 69.17 92.51 134.22 75.99 257.23 104.35 -8.90%
EY 1.10 1.45 1.08 0.75 1.32 0.39 0.96 9.47%
DY 0.70 0.00 0.00 0.00 0.53 0.00 0.00 -
P/NAPS 2.24 2.11 2.29 2.19 2.25 1.90 2.19 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment