[IHH] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -42.96%
YoY- 56.39%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 16,652,232 15,783,120 14,220,704 14,570,748 11,419,812 10,739,300 9,901,420 9.04%
PBT 2,484,592 2,345,988 -1,029,428 748,344 359,512 2,104,392 1,421,200 9.75%
Tax -204,352 -614,440 -437,212 -784,112 -242,908 -327,212 -333,072 -7.81%
NP 2,280,240 1,731,548 -1,466,640 -35,768 116,604 1,777,180 1,088,128 13.11%
-
NP to SH 1,973,036 1,502,484 -1,279,144 358,040 228,940 1,880,184 941,912 13.10%
-
Tax Rate 8.22% 26.19% - 104.78% 67.57% 15.55% 23.44% -
Total Cost 14,371,992 14,051,572 15,687,344 14,606,516 11,303,208 8,962,120 8,813,292 8.48%
-
Net Worth 22,358,861 21,768,577 21,496,277 21,923,241 21,340,529 22,473,302 21,489,425 0.66%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 22,358,861 21,768,577 21,496,277 21,923,241 21,340,529 22,473,302 21,489,425 0.66%
NOSH 8,802,701 8,779,073 8,773,990 8,769,296 8,239,596 8,231,978 8,233,496 1.11%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 13.69% 10.97% -10.31% -0.25% 1.02% 16.55% 10.99% -
ROE 8.82% 6.90% -5.95% 1.63% 1.07% 8.37% 4.38% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 189.17 179.81 162.08 166.16 138.60 130.46 120.26 7.83%
EPS 21.44 16.16 -15.60 3.12 1.76 22.84 11.44 11.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.48 2.45 2.50 2.59 2.73 2.61 -0.45%
Adjusted Per Share Value based on latest NOSH - 8,769,296
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 188.95 179.09 161.36 165.33 129.58 121.86 112.35 9.04%
EPS 22.39 17.05 -14.51 4.06 2.60 21.33 10.69 13.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.537 2.4701 2.4392 2.4876 2.4215 2.55 2.4384 0.66%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 6.20 5.32 5.16 5.77 6.05 6.00 6.56 -
P/RPS 3.28 2.96 3.18 3.47 4.37 4.60 5.45 -8.11%
P/EPS 27.66 31.08 -35.39 141.32 217.74 26.27 57.34 -11.43%
EY 3.62 3.22 -2.83 0.71 0.46 3.81 1.74 12.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.15 2.11 2.31 2.34 2.20 2.51 -0.47%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 01/06/21 29/06/20 30/05/19 25/05/18 19/05/17 26/05/16 -
Price 6.49 5.39 5.60 5.48 6.26 6.00 6.52 -
P/RPS 3.43 3.00 3.46 3.30 4.52 4.60 5.42 -7.33%
P/EPS 28.96 31.49 -38.41 134.22 225.30 26.27 56.99 -10.66%
EY 3.45 3.18 -2.60 0.75 0.44 3.81 1.75 11.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 2.17 2.29 2.19 2.42 2.20 2.50 0.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment