[GBGAQRS] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 411.73%
YoY- -38.58%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 86,066 69,009 95,335 79,648 46,893 34,347 85,877 0.14%
PBT 13,509 8,247 16,733 5,160 642 -24,040 7,662 45.69%
Tax -6,626 -4,022 -2,928 -1,820 -4,119 1,407 -2,820 76.28%
NP 6,883 4,225 13,805 3,340 -3,477 -22,633 4,842 26.29%
-
NP to SH 7,395 5,157 6,273 3,751 733 -21,941 5,435 22.67%
-
Tax Rate 49.05% 48.77% 17.50% 35.27% 641.59% - 36.81% -
Total Cost 79,183 64,784 81,530 76,308 50,370 56,980 81,035 -1.52%
-
Net Worth 352,142 335,986 331,183 324,305 323,584 321,182 345,510 1.26%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 352,142 335,986 331,183 324,305 323,584 321,182 345,510 1.26%
NOSH 391,269 390,681 389,627 390,729 394,615 386,966 388,214 0.52%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 8.00% 6.12% 14.48% 4.19% -7.41% -65.90% 5.64% -
ROE 2.10% 1.53% 1.89% 1.16% 0.23% -6.83% 1.57% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 22.00 17.66 24.47 20.38 11.88 8.88 22.12 -0.36%
EPS 1.89 1.32 1.61 0.96 0.19 -5.67 1.40 22.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.86 0.85 0.83 0.82 0.83 0.89 0.74%
Adjusted Per Share Value based on latest NOSH - 390,729
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 15.82 12.69 17.53 14.64 8.62 6.31 15.79 0.12%
EPS 1.36 0.95 1.15 0.69 0.13 -4.03 1.00 22.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6474 0.6177 0.6089 0.5962 0.5949 0.5905 0.6352 1.27%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.905 0.95 0.95 0.855 0.83 0.845 1.12 -
P/RPS 4.11 5.38 3.88 4.19 6.98 9.52 5.06 -12.89%
P/EPS 47.88 71.97 59.01 89.06 446.84 -14.90 80.00 -28.87%
EY 2.09 1.39 1.69 1.12 0.22 -6.71 1.25 40.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.10 1.12 1.03 1.01 1.02 1.26 -13.65%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 24/11/16 18/08/16 27/05/16 26/02/16 27/11/15 20/08/15 -
Price 1.08 0.87 1.11 0.95 0.85 0.835 0.84 -
P/RPS 4.91 4.93 4.54 4.66 7.15 9.41 3.80 18.53%
P/EPS 57.14 65.91 68.94 98.96 457.60 -14.73 60.00 -3.18%
EY 1.75 1.52 1.45 1.01 0.22 -6.79 1.67 3.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.01 1.31 1.14 1.04 1.01 0.94 17.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment