[GBGAQRS] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 67.24%
YoY- 15.42%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 127,991 187,192 79,834 95,335 85,877 131,162 103,254 3.64%
PBT 16,757 27,039 10,187 16,733 7,662 26,607 33,678 -10.97%
Tax -5,655 -7,845 -3,582 -2,928 -2,820 -7,718 -7,406 -4.39%
NP 11,102 19,194 6,605 13,805 4,842 18,889 26,272 -13.36%
-
NP to SH 10,541 19,097 7,229 6,273 5,435 14,056 23,038 -12.21%
-
Tax Rate 33.75% 29.01% 35.16% 17.50% 36.81% 29.01% 21.99% -
Total Cost 116,889 167,998 73,229 81,530 81,035 112,273 76,982 7.20%
-
Net Worth 499,737 463,493 367,311 331,183 345,510 269,761 241,756 12.85%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 499,737 463,493 367,311 331,183 345,510 269,761 241,756 12.85%
NOSH 494,594 475,466 390,756 389,627 388,214 354,949 355,524 5.65%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 8.67% 10.25% 8.27% 14.48% 5.64% 14.40% 25.44% -
ROE 2.11% 4.12% 1.97% 1.89% 1.57% 5.21% 9.53% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 26.12 40.79 20.43 24.47 22.12 36.95 29.04 -1.74%
EPS 2.15 4.16 1.85 1.61 1.40 3.96 6.48 -16.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 0.94 0.85 0.89 0.76 0.68 6.98%
Adjusted Per Share Value based on latest NOSH - 389,627
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 23.53 34.41 14.68 17.53 15.79 24.11 18.98 3.64%
EPS 1.94 3.51 1.33 1.15 1.00 2.58 4.24 -12.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9187 0.8521 0.6753 0.6089 0.6352 0.4959 0.4445 12.85%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.36 1.20 1.40 0.95 1.12 1.21 1.30 -
P/RPS 5.21 2.94 6.85 3.88 5.06 3.27 4.48 2.54%
P/EPS 63.21 28.84 75.68 59.01 80.00 30.56 20.06 21.07%
EY 1.58 3.47 1.32 1.69 1.25 3.27 4.98 -17.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.19 1.49 1.12 1.26 1.59 1.91 -5.85%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 27/07/18 24/08/17 18/08/16 20/08/15 28/08/14 27/08/13 -
Price 1.22 1.42 1.70 1.11 0.84 1.70 1.35 -
P/RPS 4.67 3.48 8.32 4.54 3.80 4.60 4.65 0.07%
P/EPS 56.70 34.12 91.89 68.94 60.00 42.93 20.83 18.15%
EY 1.76 2.93 1.09 1.45 1.67 2.33 4.80 -15.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.41 1.81 1.31 0.94 2.24 1.99 -8.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment