[ELKDESA] QoQ Quarter Result on 31-Mar-2020 [#4]

Stock
[ELKDESA] ELK-DESA RESOURCES BERHAD
Announcement Date
09-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -30.39%
YoY- -22.86%
Quarter Report
Latest QR
Upcoming QR
ELKDESA's Result
ELKDESA's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 37,205 37,394 30,402 37,500 38,654 36,624 35,192 3.76%
PBT 12,390 13,384 3,008 9,160 13,251 12,829 12,283 0.57%
Tax -3,306 -2,587 -711 -2,594 -3,819 -3,213 -3,008 6.46%
NP 9,084 10,797 2,297 6,566 9,432 9,616 9,275 -1.37%
-
NP to SH 9,084 10,797 2,297 6,566 9,432 9,616 9,275 -1.37%
-
Tax Rate 26.68% 19.33% 23.64% 28.32% 28.82% 25.04% 24.49% -
Total Cost 28,121 26,597 28,105 30,934 29,222 27,008 25,917 5.56%
-
Net Worth 427,959 424,961 416,006 424,919 418,928 418,647 408,939 3.06%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 7,429 - 11,142 - 10,391 - -
Div Payout % - 68.81% - 169.71% - 108.07% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 427,959 424,961 416,006 424,919 418,928 418,647 408,939 3.06%
NOSH 297,211 297,186 297,159 297,146 297,146 297,023 296,471 0.16%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 24.42% 28.87% 7.56% 17.51% 24.40% 26.26% 26.36% -
ROE 2.12% 2.54% 0.55% 1.55% 2.25% 2.30% 2.27% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 12.52 12.58 10.23 12.62 13.01 12.33 11.88 3.54%
EPS 3.06 3.63 0.77 2.21 3.17 3.24 3.13 -1.48%
DPS 0.00 2.50 0.00 3.75 0.00 3.50 0.00 -
NAPS 1.44 1.43 1.40 1.43 1.41 1.41 1.38 2.86%
Adjusted Per Share Value based on latest NOSH - 297,146
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.18 8.22 6.68 8.25 8.50 8.05 7.74 3.73%
EPS 2.00 2.37 0.51 1.44 2.07 2.11 2.04 -1.30%
DPS 0.00 1.63 0.00 2.45 0.00 2.28 0.00 -
NAPS 0.941 0.9344 0.9147 0.9343 0.9211 0.9205 0.8991 3.06%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.45 1.36 1.33 1.16 1.65 1.64 1.52 -
P/RPS 11.58 10.81 13.00 9.19 12.68 13.30 12.80 -6.43%
P/EPS 47.44 37.43 172.05 52.50 51.98 50.64 48.56 -1.53%
EY 2.11 2.67 0.58 1.90 1.92 1.97 2.06 1.60%
DY 0.00 1.84 0.00 3.23 0.00 2.13 0.00 -
P/NAPS 1.01 0.95 0.95 0.81 1.17 1.16 1.10 -5.50%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 18/02/21 19/11/20 13/08/20 09/06/20 18/02/20 19/11/19 22/08/19 -
Price 1.42 1.39 1.44 1.42 1.67 1.73 1.66 -
P/RPS 11.34 11.05 14.07 11.25 12.84 14.03 13.98 -12.96%
P/EPS 46.46 38.26 186.28 64.26 52.61 53.42 53.04 -8.41%
EY 2.15 2.61 0.54 1.56 1.90 1.87 1.89 8.93%
DY 0.00 1.80 0.00 2.64 0.00 2.02 0.00 -
P/NAPS 0.99 0.97 1.03 0.99 1.18 1.23 1.20 -11.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment