[PBSB] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[PBSB] PBS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -100.4%
YoY- 99.87%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 321,021 336,780 243,391 254,320 381,187 358,422 255,438 16.44%
PBT 6,029 24,457 5,848 -15,648 17,236 33,335 11,500 -34.95%
Tax -4,278 -7,657 -3,197 14,339 -8,395 -16,744 -10,422 -44.73%
NP 1,751 16,800 2,651 -1,309 8,841 16,591 1,078 38.13%
-
NP to SH 1,690 16,425 2,739 -30 7,525 16,852 1,009 40.99%
-
Tax Rate 70.96% 31.31% 54.67% - 48.71% 50.23% 90.63% -
Total Cost 319,270 319,980 240,740 255,629 372,346 341,831 254,360 16.34%
-
Net Worth 466,112 449,661 444,178 444,178 449,661 438,694 427,727 5.89%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 466,112 449,661 444,178 444,178 449,661 438,694 427,727 5.89%
NOSH 553,296 553,296 553,296 553,296 553,296 553,296 553,296 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.55% 4.99% 1.09% -0.51% 2.32% 4.63% 0.42% -
ROE 0.36% 3.65% 0.62% -0.01% 1.67% 3.84% 0.24% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 58.54 61.41 44.38 46.38 69.51 65.36 46.58 16.44%
EPS 0.31 3.00 0.50 -0.01 1.37 3.07 0.18 43.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.82 0.81 0.81 0.82 0.80 0.78 5.89%
Adjusted Per Share Value based on latest NOSH - 553,296
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 52.79 55.38 40.02 41.82 62.68 58.94 42.00 16.45%
EPS 0.28 2.70 0.45 0.00 1.24 2.77 0.17 39.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7665 0.7394 0.7304 0.7304 0.7394 0.7214 0.7033 5.89%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.49 0.625 0.74 0.86 0.85 0.905 0.855 -
P/RPS 0.84 1.02 1.67 1.85 1.22 1.38 1.84 -40.68%
P/EPS 158.99 20.87 148.15 -15,719.88 61.94 29.45 464.67 -51.04%
EY 0.63 4.79 0.67 -0.01 1.61 3.40 0.22 101.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.76 0.91 1.06 1.04 1.13 1.10 -34.70%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 15/11/18 28/08/18 24/05/18 28/02/18 23/11/17 23/08/17 24/05/17 -
Price 0.43 0.61 0.65 0.78 0.85 0.84 0.95 -
P/RPS 0.73 0.99 1.46 1.68 1.22 1.29 2.04 -49.56%
P/EPS 139.53 20.37 130.13 -14,257.57 61.94 27.33 516.30 -58.16%
EY 0.72 4.91 0.77 -0.01 1.61 3.66 0.19 142.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.74 0.80 0.96 1.04 1.05 1.22 -44.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment